D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
60K
|
€
38K
|
€
77K
|
€
106K
|
€
104K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
€
-2K
|
€
-3K
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
20K
|
€
23K
|
€
27K
|
€
767
|
€
1K
|
€
1K
|
€
1K
|
€
204
|
€
3K
|
€
-2K
|
€
-6K
|
|
|
€
99K
|
€
96K
|
€
92K
|
€
88K
|
€
68K
|
€
45K
|
€
18K
|
€
17K
|
€
16K
|
€
15K
|
€
13K
|
€
13K
|
€
10K
|
€
12K
|
|
|
1
|
1
|
1
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
11K
|
€
10K
|
€
35K
|
€
43K
|
€
41K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
5K
|
€
363
|
€
437
|
|
|
€
4K
|
-
|
€
6K
|
€
15K
|
€
32K
|
€
29K
|
€
350
|
€
650
|
€
670
|
|
|
|
|
|
|
|
€
67K
|
€
53K
|
€
32K
|
€
49K
|
€
69K
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
7K
|
€
6K
|
€
28K
|
€
37K
|
€
37K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
828
|
€
2K
|
€
-2K
|
€
-4K
|
|
|
€
4K
|
€
7K
|
€
6K
|
€
28K
|
€
37K
|
€
37K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
600
|
€
2K
|
€
-2K
|
€
-4K
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
20K
|
€
23K
|
€
27K
|
€
767
|
€
1K
|
€
1K
|
€
1K
|
€
204
|
€
3K
|
€
-2K
|
€
-6K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
€
6K
|
€
6K
|
€
59K
|
€
20K
|
€
11K
|
€
11K
|
€
788
|
€
5K
|
€
8K
|
€
8K
|
€
5K
|
€
6K
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
20K
|
€
23K
|
€
27K
|
€
767
|
€
1K
|
€
1K
|
€
1K
|
€
432
|
€
3K
|
€
-2K
|
€
-6K
|
|
|
€
99K
|
€
96K
|
€
92K
|
€
88K
|
€
68K
|
€
45K
|
€
18K
|
€
17K
|
€
16K
|
€
14K
|
€
13K
|
€
13K
|
€
10K
|
€
12K
|
|
|
5,68
|
6,12
|
6,44
|
5,69
|
2,08
|
1,78
|
3,70
|
4,21
|
2,74
|
2,79
|
3,01
|
3,86
|
1,06
|
1,08
|
|
|
5,68
|
6,12
|
6,44
|
5,69
|
2,08
|
1,78
|
3,70
|
4,21
|
2,74
|
2,79
|
3,01
|
3,86
|
1,06
|
1,08
|
|
|
5,68
|
6,12
|
6,44
|
5,69
|
2,08
|
1,78
|
4,13
|
5,20
|
3,09
|
2,79
|
3,01
|
3,86
|
1,06
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
114K
|
€
109K
|
€
107K
|
€
131K
|
€
102K
|
€
24K
|
€
22K
|
€
24K
|
€
23K
|
€
20K
|
€
18K
|
€
187K
|
€
177K
|
|
|
€
21K
|
€
19K
|
€
17K
|
€
19K
|
€
63K
|
€
58K
|
€
7K
|
€
5K
|
€
9K
|
€
8K
|
€
6K
|
€
5K
|
€
176K
|
€
165K
|
|
|
€
21K
|
€
19K
|
€
17K
|
€
19K
|
€
63K
|
€
58K
|
€
6K
|
€
4K
|
€
8K
|
€
8K
|
€
6K
|
€
5K
|
€
176K
|
€
165K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,39%
|
83,65%
|
84,47%
|
82,44%
|
51,92%
|
43,77%
|
72,94%
|
76,26%
|
63,56%
|
64,52%
|
67,57%
|
74,12%
|
5,53%
|
6,99%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,38
|
2,71
|
2,97
|
0,66
|
1,71
|
1,55
|
4,74
|
2,29
|
3,53
|
4,59
|
7,72
|
1,83
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,90%
|
3,98%
|
4,04%
|
22,90%
|
34,21%
|
60,38%
|
4,33%
|
8,36%
|
8,08%
|
9,89%
|
3,24%
|
21,38%
|
-20,15%
|
-50,20%
|
|
|
2,90%
|
3,98%
|
4,04%
|
22,90%
|
34,21%
|
60,38%
|
4,33%
|
8,36%
|
6,61%
|
8,32%
|
1,53%
|
21,38%
|
-20,15%
|
-50,20%
|
|
|
2,39
|
3,33
|
3,41
|
18,88
|
17,76
|
26,43
|
3,16
|
6,37
|
4,20
|
5,37
|
1,03
|
15,85
|
-1,11
|
-3,51
|
|
|
2,90
|
3,98
|
4,04
|
22,90
|
34,21
|
60,38
|
4,33
|
8,36
|
6,61
|
8,32
|
1,53
|
21,38
|
-20,15
|
-50,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
528,42
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
528,42
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
53K
|
€
32K
|
|
€
69K
|
€
66K
|
|
|
|
|
|
|
|
|