D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
35K
|
€
13K
|
€
16K
|
€
21K
|
€
-5K
|
€
3K
|
€
9K
|
€
33K
|
€
33K
|
€
25K
|
€
23K
|
€
26K
|
|
|
€
16K
|
€
20K
|
€
4K
|
€
6K
|
€
12K
|
€
-29K
|
€
-3K
|
€
2K
|
€
16K
|
€
15K
|
€
10K
|
€
10K
|
€
3K
|
|
|
€
101K
|
€
85K
|
€
65K
|
€
61K
|
€
55K
|
€
43K
|
€
72K
|
€
75K
|
€
73K
|
€
57K
|
€
42K
|
€
32K
|
€
23K
|
|
|
€
42K
|
€
41K
|
€
15K
|
€
18K
|
€
25K
|
€
2K
|
€
5K
|
€
10K
|
€
34K
|
€
31K
|
€
21K
|
€
19K
|
€
18K
|
|
|
€
2K
|
€
5K
|
-
|
€
4K
|
€
4K
|
€
117
|
€
270
|
€
407
|
€
223
|
€
5K
|
€
5K
|
€
6K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
34K
|
€
12K
|
€
15K
|
€
21K
|
€
-29K
|
€
2K
|
€
8K
|
€
32K
|
€
32K
|
€
23K
|
€
23K
|
€
25K
|
|
|
€
22K
|
€
26K
|
€
5K
|
€
8K
|
€
15K
|
€
-29K
|
€
-3K
|
€
4K
|
€
25K
|
€
24K
|
€
16K
|
€
15K
|
€
4K
|
|
|
€
16K
|
€
20K
|
€
4K
|
€
6K
|
€
12K
|
€
-29K
|
€
-3K
|
€
2K
|
€
16K
|
€
15K
|
€
10K
|
€
10K
|
€
3K
|
|
|
€
51K
|
€
0
|
€
0
|
€
5K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
40K
|
€
33K
|
€
42K
|
€
49K
|
€
33K
|
€
97K
|
€
99K
|
€
85K
|
€
70K
|
€
52K
|
€
39K
|
€
19K
|
|
|
€
29K
|
€
27K
|
€
11K
|
€
13K
|
€
17K
|
€
-29K
|
€
2K
|
€
6K
|
€
23K
|
€
23K
|
€
17K
|
€
17K
|
€
23K
|
|
|
€
84K
|
€
75K
|
€
53K
|
€
47K
|
€
44K
|
€
43K
|
€
22K
|
€
20K
|
€
14K
|
€
-9K
|
€
-32K
|
€
-44K
|
€
-58K
|
|
|
4,89
|
4,69
|
5,55
|
3,57
|
3,97
|
17,54
|
1,29
|
1,26
|
1,18
|
0,89
|
0,63
|
0,48
|
0,27
|
|
|
4,89
|
4,69
|
5,55
|
3,57
|
3,97
|
17,54
|
1,29
|
1,26
|
1,18
|
0,89
|
0,63
|
0,48
|
0,27
|
|
|
4,89
|
4,69
|
5,55
|
3,57
|
3,97
|
17,54
|
1,29
|
1,27
|
1,19
|
0,90
|
0,63
|
0,48
|
0,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
106K
|
€
83K
|
€
91K
|
€
86K
|
€
46K
|
€
147K
|
€
154K
|
€
152K
|
€
141K
|
€
129K
|
€
122K
|
€
110K
|
|
|
€
52K
|
€
21K
|
€
18K
|
€
29K
|
€
31K
|
€
3K
|
€
75K
|
€
79K
|
€
79K
|
€
84K
|
€
87K
|
€
90K
|
€
87K
|
|
|
€
21K
|
€
20K
|
€
12K
|
€
18K
|
€
15K
|
€
3K
|
€
75K
|
€
78K
|
€
78K
|
€
83K
|
€
86K
|
€
86K
|
€
80K
|
|
|
€
31K
|
€
866
|
€
6K
|
€
11K
|
€
16K
|
|
|
|
|
|
€
540
|
€
4K
|
€
7K
|
|
|
65,73%
|
79,94%
|
78,59%
|
67,57%
|
64,03%
|
94,30%
|
49,04%
|
48,78%
|
48,12%
|
40,66%
|
32,56%
|
26,35%
|
20,56%
|
|
|
0,31
|
0,01
|
0,09
|
0,18
|
0,29
|
|
|
|
|
|
0,01
|
0,12
|
0,31
|
|
|
1,49
|
0,63
|
1,42
|
1,95
|
1,50
|
|
42,76
|
9,53
|
2,43
|
2,60
|
3,70
|
3,93
|
3,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,23%
|
32,19%
|
17,50%
|
21,27%
|
31,69%
|
-66,69%
|
2,21%
|
8,62%
|
31,66%
|
40,31%
|
41,61%
|
52,99%
|
102,83%
|
|
|
15,88%
|
23,25%
|
5,87%
|
10,34%
|
21,20%
|
-66,69%
|
-4,00%
|
2,65%
|
21,46%
|
26,84%
|
23,20%
|
29,89%
|
11,37%
|
|
|
10,44
|
18,59
|
4,61
|
6,98
|
13,58
|
-62,89
|
-1,96
|
1,29
|
10,33
|
10,91
|
7,56
|
7,88
|
2,34
|
|
|
15,88
|
23,25
|
5,87
|
10,34
|
21,20
|
-66,69
|
-4,00
|
2,65
|
21,46
|
26,84
|
23,20
|
29,89
|
11,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|