D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
477K
|
€
229K
|
€
225K
|
€
224K
|
€
222K
|
€
227K
|
€
222K
|
€
185K
|
€
105K
|
€
132K
|
€
128K
|
€
135K
|
€
141K
|
€
61K
|
|
|
€
144K
|
€
6K
|
€
98K
|
€
-160K
|
€
75K
|
€
87K
|
€
79K
|
€
47K
|
€
26K
|
€
44K
|
€
48K
|
€
65K
|
€
40K
|
€
-132K
|
|
|
€
516K
|
€
371K
|
€
366K
|
€
268K
|
€
428K
|
€
354K
|
€
267K
|
€
188K
|
€
141K
|
€
115K
|
€
71K
|
€
23K
|
€
-42K
|
€
-82K
|
|
|
€
433K
|
€
165K
|
€
187K
|
€
165K
|
€
188K
|
€
187K
|
€
182K
|
€
150K
|
€
84K
|
€
105K
|
€
100K
|
€
104K
|
€
96K
|
€
44K
|
|
|
|
|
|
|
|
|
€
31K
|
€
13K
|
€
2K
|
€
11K
|
€
11K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
448K
|
€
216K
|
€
213K
|
€
213K
|
€
204K
|
€
217K
|
€
215K
|
€
179K
|
€
99K
|
€
126K
|
€
122K
|
€
130K
|
€
136K
|
€
55K
|
|
|
€
328K
|
€
136K
|
€
134K
|
€
-136K
|
€
123K
|
€
138K
|
€
136K
|
€
87K
|
€
49K
|
€
76K
|
€
72K
|
€
80K
|
€
88K
|
€
-115K
|
|
|
€
144K
|
€
6K
|
€
98K
|
€
-160K
|
€
75K
|
€
87K
|
€
79K
|
€
47K
|
€
26K
|
€
44K
|
€
48K
|
€
65K
|
€
40K
|
€
-132K
|
|
|
€
63K
|
€
0
|
€
10K
|
€
2,86M
|
€
128K
|
€
0
|
€
11K
|
€
742K
|
€
4K
|
€
0
|
€
0
|
€
64K
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
30K
|
€
104K
|
€
190K
|
€
109K
|
€
78K
|
€
24K
|
€
13K
|
€
4K
|
€
9K
|
€
13K
|
€
8K
|
€
21K
|
€
95K
|
|
|
€
264K
|
€
85K
|
€
177K
|
€
189K
|
€
156K
|
€
166K
|
€
157K
|
€
139K
|
€
77K
|
€
93K
|
€
98K
|
€
115K
|
€
88K
|
€
38K
|
|
|
€
1,10M
|
€
54K
|
€
159K
|
€
209K
|
€
220K
|
€
-452K
|
€
-655K
|
€
-809K
|
€
-268K
|
€
-362K
|
€
-462K
|
€
-566K
|
€
-843K
|
€
-851K
|
|
|
3,36
|
1,08
|
1,26
|
1,31
|
1,40
|
0,24
|
0,04
|
0,03
|
0,01
|
0,03
|
0,03
|
0,01
|
0,02
|
0,10
|
|
|
1,94
|
0,07
|
0,17
|
0,34
|
0,21
|
0,24
|
0,04
|
0,03
|
0,01
|
0,03
|
0,03
|
0,01
|
0,02
|
0,10
|
|
|
3,36
|
1,10
|
1,28
|
1,33
|
1,42
|
0,24
|
0,04
|
0,03
|
0,01
|
0,03
|
0,03
|
0,01
|
0,02
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,49M
|
€
4,69M
|
€
4,82M
|
€
5,01M
|
€
2,39M
|
€
1,70M
|
€
1,66M
|
€
1,73M
|
€
1,06M
|
€
1,12M
|
€
1,17M
|
€
1,21M
|
€
1,21M
|
€
1,25M
|
|
|
€
4,98M
|
€
4,32M
|
€
4,45M
|
€
4,74M
|
€
1,96M
|
€
1,35M
|
€
1,40M
|
€
1,54M
|
€
921K
|
€
1,00M
|
€
1,10M
|
€
1,19M
|
€
1,25M
|
€
1,34M
|
|
|
€
466K
|
€
640K
|
€
595K
|
€
671K
|
€
548K
|
€
584K
|
€
673K
|
€
824K
|
€
262K
|
€
369K
|
€
468K
|
€
568K
|
€
864K
|
€
792K
|
|
|
€
4,51M
|
€
3,67M
|
€
3,85M
|
€
4,06M
|
€
1,40M
|
€
756K
|
€
719K
|
€
711K
|
€
650K
|
€
629K
|
€
622K
|
€
616K
|
€
390K
|
€
390K
|
|
|
9,39%
|
7,92%
|
7,59%
|
5,35%
|
17,95%
|
20,77%
|
16,02%
|
10,87%
|
13,30%
|
10,31%
|
6,10%
|
1,93%
|
-3,44%
|
-6,54%
|
|
|
8,75
|
9,87
|
10,52
|
15,16
|
3,27
|
2,14
|
2,70
|
3,78
|
4,60
|
5,47
|
8,73
|
26,28
|
-9,36
|
-4,75
|
|
|
11,12
|
20,03
|
20,87
|
22,24
|
9,61
|
6,21
|
6,50
|
8,60
|
9,30
|
7,92
|
8,99
|
9,17
|
9,24
|
24,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,15%
|
22,88%
|
48,42%
|
70,60%
|
36,32%
|
46,92%
|
58,99%
|
74,13%
|
54,34%
|
81,27%
|
136,89%
|
489,93%
|
-211,57%
|
-46,79%
|
|
|
28,00%
|
1,49%
|
26,73%
|
-59,86%
|
17,46%
|
24,62%
|
29,45%
|
24,86%
|
18,63%
|
38,01%
|
67,11%
|
277,76%
|
-96,83%
|
160,94%
|
|
|
2,63
|
0,12
|
2,03
|
-3,20
|
3,13
|
5,11
|
4,72
|
2,70
|
2,48
|
3,92
|
4,09
|
5,37
|
3,33
|
-10,53
|
|
|
28,00
|
1,49
|
26,73
|
-59,86
|
17,46
|
24,62
|
29,45
|
24,86
|
18,63
|
38,01
|
67,11
|
277,76
|
-96,83
|
160,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|