D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
72K
|
€
85K
|
€
24K
|
€
24K
|
€
32K
|
€
171K
|
€
53K
|
€
86K
|
€
35K
|
€
50K
|
€
28K
|
€
9K
|
€
74K
|
€
-61K
|
€
119K
|
€
79K
|
€
95K
|
€
85K
|
|
|
€
13K
|
€
27K
|
€
50K
|
€
-20K
|
€
-19K
|
€
3K
|
€
106K
|
€
17K
|
€
55K
|
€
15K
|
€
19K
|
€
11K
|
€
-3K
|
€
45K
|
€
886
|
€
77K
|
€
64K
|
€
60K
|
€
45K
|
|
|
€
584K
|
€
576K
|
€
553K
|
€
507K
|
€
527K
|
€
546K
|
€
545K
|
€
446K
|
€
429K
|
€
374K
|
€
359K
|
€
341K
|
€
330K
|
€
333K
|
€
288K
|
€
287K
|
€
218K
|
€
163K
|
€
113K
|
|
|
€
88K
|
€
96K
|
€
108K
|
€
46K
|
€
48K
|
€
56K
|
€
208K
|
€
73K
|
€
104K
|
€
51K
|
€
65K
|
€
42K
|
€
24K
|
€
89K
|
€
29K
|
€
135K
|
€
86K
|
€
103K
|
€
84K
|
|
|
|
-
|
€
2K
|
|
|
|
|
|
€
16K
|
€
7K
|
€
4K
|
€
2K
|
€
9K
|
€
17K
|
€
17K
|
€
9K
|
€
355
|
€
9K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
|
-
|
€
1K
|
€
7K
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
10K
|
€
6K
|
|
|
31,88%
|
14,97%
|
7,98%
|
|
|
52,05%
|
6,81%
|
|
|
|
|
|
|
|
|
11,02%
|
13,34%
|
16,57%
|
12,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
70K
|
€
84K
|
€
22K
|
€
23K
|
€
30K
|
€
168K
|
€
52K
|
€
85K
|
€
34K
|
€
49K
|
€
26K
|
€
8K
|
€
73K
|
€
15K
|
€
112K
|
€
70K
|
€
88K
|
€
73K
|
|
|
€
16K
|
€
34K
|
€
56K
|
€
-20K
|
€
-17K
|
€
4K
|
€
143K
|
€
20K
|
€
76K
|
€
20K
|
€
22K
|
€
4K
|
€
-10K
|
€
55K
|
€
460
|
€
97K
|
€
55K
|
€
78K
|
€
60K
|
|
|
€
13K
|
€
27K
|
€
50K
|
€
-20K
|
€
-11K
|
€
3K
|
€
106K
|
€
17K
|
€
55K
|
€
15K
|
€
19K
|
€
11K
|
€
-3K
|
€
45K
|
€
886
|
€
77K
|
€
64K
|
€
70K
|
€
45K
|
|
|
€
2K
|
€
91K
|
€
-14K
|
€
6K
|
|
€
75K
|
€
-76K
|
€
267K
|
€
11K
|
€
15K
|
€
90K
|
€
98K
|
€
4K
|
€
3K
|
€
1K
|
€
240
|
€
68K
|
-
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
201K
|
€
145K
|
€
176K
|
€
88K
|
€
8K
|
€
2K
|
€
25K
|
€
5K
|
€
73K
|
€
12K
|
€
10K
|
€
7K
|
€
31K
|
€
83K
|
€
15K
|
€
110K
|
€
18K
|
€
31K
|
€
162K
|
|
|
€
58K
|
€
62K
|
€
78K
|
€
22K
|
€
21K
|
€
29K
|
€
130K
|
€
49K
|
€
64K
|
€
28K
|
€
45K
|
€
33K
|
€
15K
|
€
63K
|
€
-62K
|
€
99K
|
€
85K
|
€
76K
|
€
68K
|
|
|
€
204K
|
€
153K
|
€
185K
|
€
97K
|
€
81K
|
€
220K
|
€
267K
|
€
68K
|
€
285K
|
€
232K
|
€
215K
|
€
256K
|
€
316K
|
€
303K
|
€
257K
|
€
320K
|
€
230K
|
€
223K
|
€
157K
|
|
|
15,35
|
13,92
|
30,37
|
111,87
|
95,17
|
12,87
|
13,47
|
4,26
|
11,10
|
15,12
|
16,56
|
19,12
|
17,73
|
12,94
|
12,85
|
13,57
|
12,82
|
8,14
|
9,87
|
|
|
15,35
|
13,92
|
30,37
|
111,87
|
95,17
|
12,87
|
13,47
|
4,26
|
11,10
|
15,12
|
16,56
|
19,12
|
17,73
|
12,94
|
12,85
|
13,57
|
12,82
|
8,14
|
9,87
|
|
|
15,35
|
13,92
|
30,37
|
111,87
|
95,17
|
12,87
|
13,47
|
4,50
|
11,10
|
15,12
|
16,56
|
19,12
|
17,73
|
12,94
|
12,85
|
13,57
|
12,82
|
8,34
|
9,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
599K
|
€
588K
|
€
559K
|
€
508K
|
€
528K
|
€
564K
|
€
566K
|
€
467K
|
€
457K
|
€
390K
|
€
373K
|
€
355K
|
€
348K
|
€
358K
|
€
310K
|
€
390K
|
€
309K
|
€
259K
|
€
190K
|
|
|
€
14K
|
€
12K
|
€
6K
|
€
878
|
€
861
|
€
19K
|
€
21K
|
€
21K
|
€
28K
|
€
16K
|
€
14K
|
€
14K
|
€
19K
|
€
25K
|
€
22K
|
€
25K
|
€
19K
|
€
31K
|
€
18K
|
|
|
€
14K
|
€
12K
|
€
6K
|
€
878
|
€
861
|
€
19K
|
€
21K
|
€
20K
|
€
28K
|
€
16K
|
€
14K
|
€
14K
|
€
19K
|
€
25K
|
€
22K
|
€
25K
|
€
19K
|
€
30K
|
€
18K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,62%
|
97,99%
|
98,87%
|
99,83%
|
99,84%
|
96,72%
|
96,22%
|
95,54%
|
93,82%
|
95,79%
|
96,30%
|
96,02%
|
94,58%
|
92,92%
|
92,99%
|
73,60%
|
70,68%
|
62,89%
|
59,43%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,23
|
0,17
|
0,08
|
0,04
|
0,04
|
0,61
|
0,13
|
0,40
|
0,33
|
0,49
|
0,28
|
0,53
|
2,30
|
0,35
|
1,40
|
0,23
|
0,28
|
0,35
|
0,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,88%
|
10,84%
|
14,08%
|
4,33%
|
4,01%
|
5,40%
|
23,89%
|
10,99%
|
14,98%
|
7,44%
|
12,53%
|
9,80%
|
4,64%
|
19,06%
|
-21,40%
|
34,33%
|
38,97%
|
46,69%
|
60,10%
|
|
|
2,15%
|
4,64%
|
9,06%
|
-4,01%
|
-3,54%
|
0,49%
|
19,42%
|
3,85%
|
12,80%
|
3,93%
|
5,22%
|
3,21%
|
-1,03%
|
13,55%
|
0,31%
|
26,87%
|
29,18%
|
37,01%
|
39,71%
|
|
|
2,10
|
4,55
|
8,96
|
-4,01
|
-3,53
|
0,48
|
18,68
|
3,68
|
12,01
|
3,76
|
5,03
|
3,09
|
-0,98
|
12,59
|
0,29
|
19,78
|
20,63
|
23,27
|
23,60
|
|
|
2,15
|
4,64
|
9,06
|
-4,01
|
-3,54
|
0,49
|
19,42
|
3,85
|
12,80
|
3,93
|
5,22
|
3,21
|
-1,03
|
13,55
|
0,31
|
26,87
|
29,18
|
37,01
|
39,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|