D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
31K
|
€
33K
|
€
25K
|
€
28K
|
€
34K
|
€
31K
|
€
32K
|
€
32K
|
€
32K
|
€
31K
|
€
32K
|
€
32K
|
€
31K
|
€
36K
|
€
12K
|
€
7K
|
€
8K
|
€
8K
|
€
9K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
-4K
|
€
2K
|
€
9K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
5K
|
€
5K
|
€
10K
|
€
-12K
|
€
-2K
|
€
525
|
€
2K
|
€
410
|
|
|
€
90K
|
€
89K
|
€
87K
|
€
85K
|
€
88K
|
€
86K
|
€
77K
|
€
75K
|
€
71K
|
€
67K
|
€
63K
|
€
60K
|
€
58K
|
€
53K
|
€
48K
|
€
38K
|
€
50K
|
€
52K
|
€
51K
|
€
50K
|
|
|
€
26K
|
€
25K
|
€
25K
|
€
19K
|
€
23K
|
€
26K
|
€
22K
|
€
26K
|
€
26K
|
€
26K
|
€
25K
|
€
24K
|
€
27K
|
€
27K
|
€
34K
|
€
11K
|
€
7K
|
€
8K
|
€
9K
|
€
9K
|
|
|
€
767
|
€
119
|
|
€
853
|
€
853
|
€
772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
26K
|
€
28K
|
€
21K
|
€
24K
|
€
30K
|
€
27K
|
€
28K
|
€
28K
|
€
28K
|
€
27K
|
€
27K
|
€
30K
|
€
30K
|
€
35K
|
€
11K
|
€
6K
|
€
7K
|
€
7K
|
€
8K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
-4K
|
€
3K
|
€
10K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
5K
|
€
5K
|
€
10K
|
€
-12K
|
€
-2K
|
€
512
|
€
2K
|
€
430
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
-4K
|
€
2K
|
€
9K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
5K
|
€
5K
|
€
10K
|
€
-12K
|
€
-2K
|
€
525
|
€
2K
|
€
410
|
|
|
€
0
|
€
2K
|
€
2K
|
€
52K
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
7K
|
€
0
|
€
0
|
€
2K
|
-
|
€
1K
|
€
44K
|
€
268K
|
€
22K
|
€
41K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
584
|
€
283
|
€
402
|
€
580
|
€
425
|
€
1K
|
€
10K
|
€
8K
|
€
3K
|
€
2K
|
|
|
€
25K
|
€
26K
|
€
28K
|
€
20K
|
€
23K
|
€
29K
|
€
27K
|
€
28K
|
€
28K
|
€
28K
|
€
27K
|
€
26K
|
€
30K
|
€
30K
|
€
35K
|
€
11K
|
€
6K
|
€
7K
|
€
7K
|
€
8K
|
|
|
€
-78K
|
€
-103K
|
€
-128K
|
€
-153K
|
€
-121K
|
€
-144K
|
€
407
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
791
|
€
969
|
€
814
|
€
2K
|
€
61K
|
€
9K
|
€
3K
|
€
2K
|
|
|
0,07
|
0,04
|
0,03
|
0,02
|
0,02
|
0,02
|
1,25
|
8,24
|
2,31
|
2,53
|
5,05
|
5,97
|
3,74
|
4,34
|
3,80
|
6,79
|
222,11
|
34,88
|
13,27
|
9,71
|
|
|
0,07
|
0,04
|
0,03
|
0,02
|
0,02
|
0,02
|
1,25
|
8,24
|
2,31
|
2,53
|
5,05
|
5,97
|
3,74
|
4,34
|
3,80
|
6,79
|
222,11
|
34,88
|
13,27
|
9,71
|
|
|
0,07
|
0,04
|
0,03
|
0,02
|
0,02
|
0,02
|
1,25
|
8,24
|
8,56
|
9,70
|
5,05
|
6,93
|
4,32
|
5,04
|
4,42
|
7,90
|
245,56
|
35,16
|
14,33
|
10,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
204K
|
€
226K
|
€
249K
|
€
220K
|
€
242K
|
€
260K
|
€
279K
|
€
303K
|
€
320K
|
€
343K
|
€
367K
|
€
389K
|
€
414K
|
€
438K
|
€
420K
|
€
235K
|
€
168K
|
€
129K
|
€
133K
|
|
|
€
93K
|
€
116K
|
€
139K
|
€
164K
|
€
132K
|
€
156K
|
€
184K
|
€
204K
|
€
232K
|
€
253K
|
€
280K
|
€
307K
|
€
331K
|
€
361K
|
€
390K
|
€
382K
|
€
185K
|
€
116K
|
€
77K
|
€
83K
|
|
|
€
84K
|
€
107K
|
€
131K
|
€
156K
|
€
124K
|
€
148K
|
€
2K
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
182K
|
€
203K
|
€
231K
|
€
252K
|
€
279K
|
€
307K
|
€
331K
|
€
361K
|
€
390K
|
€
382K
|
€
185K
|
€
116K
|
€
77K
|
€
83K
|
|
|
49,34%
|
43,35%
|
38,30%
|
33,97%
|
40,02%
|
35,44%
|
29,51%
|
26,90%
|
23,51%
|
21,06%
|
18,44%
|
16,31%
|
14,84%
|
12,75%
|
10,86%
|
9,03%
|
21,10%
|
30,88%
|
39,96%
|
37,40%
|
|
|
0,09
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
2,37
|
2,71
|
3,24
|
3,73
|
4,42
|
5,12
|
5,73
|
6,84
|
8,20
|
10,06
|
3,73
|
2,23
|
1,50
|
1,67
|
|
|
3,55
|
4,43
|
5
|
8
|
5,50
|
5,28
|
6,78
|
7,24
|
8,20
|
9,02
|
10,33
|
11,58
|
11,08
|
11,86
|
11,24
|
34,20
|
31,36
|
15,87
|
11,06
|
10,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,15%
|
29,26%
|
32,16%
|
24,22%
|
26,22%
|
33,48%
|
35,21%
|
37,50%
|
39,62%
|
41,43%
|
42,81%
|
44,23%
|
51,70%
|
57,62%
|
72,96%
|
29,36%
|
11,84%
|
14,13%
|
13,55%
|
16,22%
|
|
|
1,97%
|
2,30%
|
2,33%
|
-4,26%
|
2,68%
|
10,36%
|
2,51%
|
4,88%
|
5,34%
|
6,27%
|
5,30%
|
3,65%
|
8,55%
|
9,92%
|
20,17%
|
-30,50%
|
-4,81%
|
1,01%
|
3,26%
|
0,82%
|
|
|
0,97
|
1,00
|
0,89
|
-1,45
|
1,07
|
3,67
|
0,74
|
1,31
|
1,25
|
1,32
|
0,98
|
0,60
|
1,27
|
1,27
|
2,19
|
-2,75
|
-1,01
|
0,31
|
1,30
|
0,31
|
|
|
1,97
|
2,30
|
2,33
|
-4,26
|
2,68
|
10,36
|
2,51
|
4,88
|
5,34
|
6,27
|
5,30
|
3,65
|
8,55
|
9,92
|
20,17
|
-30,50
|
-4,81
|
1,01
|
3,26
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|