D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,84M
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-6K
|
|
|
€
2,04M
|
€
-3K
|
€
109K
|
€
115K
|
€
95K
|
€
97K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-9K
|
|
|
€
2,17M
|
€
129K
|
€
132K
|
€
123K
|
€
98K
|
€
73K
|
€
46K
|
€
49K
|
€
51K
|
€
54K
|
€
57K
|
€
59K
|
€
63K
|
|
|
€
2,08M
|
€
5K
|
€
7K
|
€
7K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
|
|
€
203K
|
-
|
€
907
|
€
2K
|
€
2K
|
€
66
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
100K
|
€
90K
|
€
70K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
|
91,68%
|
78,34%
|
73,69%
|
72,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,84M
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-8K
|
|
|
€
1,84M
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-9K
|
|
|
€
2,04M
|
€
-3K
|
€
109K
|
€
115K
|
€
95K
|
€
97K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-9K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,37M
|
€
65K
|
€
75K
|
€
67K
|
€
36K
|
€
8K
|
€
794
|
€
270
|
€
197
|
€
190
|
€
521
|
€
85
|
€
3K
|
|
|
€
2,04M
|
€
-3K
|
€
109K
|
€
115K
|
€
95K
|
€
97K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-8K
|
|
|
€
2,17M
|
€
65K
|
€
68K
|
€
59K
|
€
34K
|
€
9K
|
€
-18K
|
€
-15K
|
€
-12K
|
€
-9K
|
€
-7K
|
€
-4K
|
€
-765
|
|
|
11,68
|
|
11,92
|
9,01
|
14,41
|
144,02
|
0,04
|
0,02
|
0,02
|
0,02
|
0,07
|
0,02
|
0,80
|
|
|
11,68
|
|
11,92
|
9,01
|
14,41
|
144,02
|
0,04
|
0,02
|
0,02
|
0,02
|
0,07
|
0,02
|
0,80
|
|
|
11,68
|
|
11,92
|
9,01
|
14,41
|
144,02
|
0,04
|
0,02
|
0,02
|
0,02
|
0,07
|
0,02
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,37M
|
€
129K
|
€
138K
|
€
130K
|
€
100K
|
€
73K
|
€
64K
|
€
64K
|
€
64K
|
€
63K
|
€
64K
|
€
63K
|
€
66K
|
|
|
€
203K
|
-
|
€
6K
|
€
7K
|
€
3K
|
€
66
|
€
18K
|
€
15K
|
€
12K
|
€
9K
|
€
7K
|
€
4K
|
€
4K
|
|
|
€
203K
|
-
|
€
6K
|
€
7K
|
€
3K
|
€
66
|
€
18K
|
€
15K
|
€
12K
|
€
9K
|
€
7K
|
€
4K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,44%
|
100,00%
|
95,46%
|
94,31%
|
97,44%
|
99,91%
|
71,24%
|
76,56%
|
81,05%
|
85,22%
|
88,86%
|
93,73%
|
94,19%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,08%
|
-2,39%
|
82,84%
|
93,71%
|
97,21%
|
133,47%
|
-6,60%
|
-5,74%
|
-5,13%
|
-4,82%
|
-4,77%
|
-5,25%
|
-13,41%
|
|
|
94,08%
|
-2,39%
|
82,84%
|
93,71%
|
97,21%
|
133,47%
|
-6,60%
|
-5,74%
|
-5,13%
|
-4,82%
|
-4,77%
|
-5,25%
|
-14,28%
|
|
|
86,02
|
-2,39
|
79,08
|
88,38
|
94,73
|
133,35
|
-4,70
|
-4,39
|
-4,16
|
-4,11
|
-4,24
|
-4,92
|
-13,45
|
|
|
94,08
|
-2,39
|
82,84
|
93,71
|
97,21
|
133,47
|
-6,60
|
-5,74
|
-5,13
|
-4,82
|
-4,77
|
-5,25
|
-14,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|