D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
8K
|
€
27K
|
€
32K
|
€
32K
|
€
2K
|
€
22K
|
|
|
€
-18K
|
€
-13K
|
€
-9K
|
€
1K
|
€
10K
|
€
-9K
|
€
11K
|
|
|
€
-10K
|
€
8K
|
€
21K
|
€
30K
|
€
28K
|
€
19K
|
€
28K
|
|
|
€
9K
|
€
2K
|
€
18K
|
€
22K
|
€
24K
|
€
2K
|
€
22K
|
|
|
€
160
|
€
500
|
€
2K
|
€
3K
|
€
680
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
2K
|
|
Taux de distribution
|
|
|
|
|
|
|
14,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
2K
|
€
22K
|
€
28K
|
€
29K
|
€
1K
|
€
22K
|
|
|
€
-3K
|
€
-13K
|
€
6K
|
€
9K
|
€
15K
|
€
-8K
|
€
13K
|
|
|
€
-18K
|
€
-13K
|
€
-9K
|
€
1K
|
€
10K
|
€
-9K
|
€
11K
|
|
|
€
48K
|
€
0
|
€
190K
|
€
27K
|
€
225K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
15K
|
€
33K
|
€
20K
|
€
26K
|
€
9K
|
|
|
€
-3K
|
€
2K
|
€
7K
|
€
21K
|
€
23K
|
€
-84
|
€
19K
|
|
|
€
-31K
|
€
-5K
|
€
16K
|
€
12K
|
€
-28K
|
€
-9K
|
€
8K
|
|
|
0,13
|
0,80
|
1,67
|
1,44
|
0,60
|
0,82
|
1,43
|
|
|
0,13
|
0,80
|
1,67
|
1,44
|
0,46
|
0,62
|
1,43
|
|
|
0,13
|
0,80
|
1,67
|
1,44
|
0,60
|
0,82
|
1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
445K
|
€
430K
|
€
463K
|
€
287K
|
€
282K
|
€
70K
|
€
63K
|
|
|
€
455K
|
€
422K
|
€
442K
|
€
257K
|
€
253K
|
€
51K
|
€
35K
|
|
|
€
36K
|
€
28K
|
€
24K
|
€
27K
|
€
70K
|
€
51K
|
€
18K
|
|
|
€
419K
|
€
395K
|
€
418K
|
€
230K
|
€
183K
|
|
€
17K
|
|
|
-2,25%
|
1,75%
|
4,49%
|
10,32%
|
10,10%
|
26,88%
|
44,39%
|
|
|
-41,97
|
52,42
|
20,10
|
7,77
|
6,44
|
|
0,60
|
|
|
38,36
|
208,88
|
20,53
|
9,16
|
8,66
|
41,29
|
1,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,97%
|
22,61%
|
31,47%
|
69,70%
|
82,19%
|
-0,45%
|
69,22%
|
|
|
175,30%
|
-176,11%
|
-42,34%
|
3,78%
|
33,74%
|
-48,81%
|
39,42%
|
|
|
-3,94
|
-3,08
|
-1,90
|
0,39
|
3,41
|
-13,12
|
17,50
|
|
|
175,30
|
-176,11
|
-42,34
|
3,78
|
33,74
|
-48,81
|
39,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|