D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
74K
|
€
44K
|
€
13K
|
€
24K
|
€
2K
|
€
103K
|
€
66K
|
€
52K
|
€
6K
|
€
45K
|
€
15K
|
€
37K
|
€
56K
|
€
19K
|
€
70K
|
€
63K
|
€
89K
|
€
28K
|
|
|
€
7K
|
€
23K
|
€
14K
|
€
-16K
|
€
-7K
|
€
-30K
|
€
44K
|
€
2K
|
€
8K
|
€
-12K
|
€
11K
|
€
-25K
|
€
3K
|
€
278
|
€
-19K
|
€
24K
|
€
2K
|
€
38K
|
€
-7K
|
|
|
€
147K
|
€
140K
|
€
116K
|
€
102K
|
€
118K
|
€
125K
|
€
154K
|
€
110K
|
€
108K
|
€
100K
|
€
113K
|
€
101K
|
€
126K
|
€
124K
|
€
123K
|
€
142K
|
€
119K
|
€
117K
|
€
79K
|
|
|
€
56K
|
€
71K
|
€
39K
|
€
14K
|
€
21K
|
€
5K
|
€
97K
|
€
35K
|
€
43K
|
€
4K
|
€
39K
|
€
10K
|
€
19K
|
€
9K
|
€
16K
|
€
83K
|
€
42K
|
€
73K
|
€
25K
|
|
|
€
3K
|
€
10K
|
€
17K
|
€
675
|
€
13K
|
€
11K
|
€
23K
|
€
14K
|
€
17K
|
€
9K
|
€
6K
|
€
8K
|
€
6K
|
€
27K
|
€
31K
|
€
26K
|
€
9K
|
€
26K
|
€
23K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
72K
|
€
41K
|
€
11K
|
€
20K
|
€
-2K
|
€
99K
|
€
37K
|
€
47K
|
€
-2K
|
€
42K
|
€
9K
|
€
21K
|
€
5K
|
€
13K
|
€
82K
|
€
45K
|
€
86K
|
€
26K
|
|
|
€
44K
|
€
56K
|
€
26K
|
€
-4K
|
€
4K
|
€
-18K
|
€
82K
|
€
23K
|
€
33K
|
€
-18K
|
€
26K
|
€
-6K
|
€
18K
|
€
2K
|
€
-7K
|
€
58K
|
€
22K
|
€
66K
|
€
6K
|
|
|
€
7K
|
€
23K
|
€
14K
|
€
-16K
|
€
-7K
|
€
-30K
|
€
44K
|
€
2K
|
€
8K
|
€
-12K
|
€
11K
|
€
-25K
|
€
3K
|
€
278
|
€
-19K
|
€
24K
|
€
2K
|
€
38K
|
€
-7K
|
|
|
-
|
€
13K
|
€
0
|
€
0
|
€
15K
|
€
0
|
€
60K
|
€
4K
|
€
1K
|
€
2K
|
€
3K
|
€
21K
|
€
112K
|
€
253K
|
€
4K
|
€
5K
|
€
11K
|
€
23K
|
€
259K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
157K
|
€
215K
|
€
187K
|
€
58K
|
€
8K
|
€
41K
|
€
43K
|
€
13K
|
€
843
|
€
4K
|
€
1K
|
€
1K
|
€
45K
|
€
82K
|
€
57K
|
€
52K
|
€
21K
|
€
16K
|
|
|
€
24K
|
€
40K
|
€
29K
|
€
242
|
€
9K
|
€
-14K
|
€
61K
|
€
17K
|
€
22K
|
€
3K
|
€
26K
|
€
-9K
|
€
5K
|
€
3K
|
€
571
|
€
33K
|
€
40K
|
€
58K
|
€
12K
|
|
|
€
211K
|
€
222K
|
€
205K
|
€
176K
|
€
176K
|
€
182K
|
€
70K
|
€
69K
|
€
186K
|
€
-12K
|
€
12K
|
€
-11K
|
€
-8K
|
€
56K
|
€
326K
|
€
62K
|
€
139K
|
€
3K
|
€
101K
|
|
|
14,64
|
9,90
|
5,70
|
5,13
|
7,10
|
9,79
|
2,55
|
2,32
|
2,54
|
0,57
|
2,44
|
0,59
|
0,74
|
2,99
|
4,72
|
2,72
|
5,17
|
1,03
|
4,12
|
|
|
14,64
|
9,90
|
5,70
|
5,13
|
7,10
|
9,79
|
2,55
|
1,85
|
0,24
|
0,57
|
2,44
|
0,59
|
0,74
|
2,99
|
1,55
|
2,59
|
3,69
|
0,98
|
2,99
|
|
|
14,64
|
9,90
|
5,70
|
5,13
|
7,10
|
9,79
|
2,55
|
2,32
|
2,54
|
0,57
|
2,73
|
0,59
|
0,74
|
2,99
|
4,72
|
2,72
|
5,17
|
1,03
|
4,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
782K
|
€
819K
|
€
824K
|
€
809K
|
€
811K
|
€
810K
|
€
869K
|
€
832K
|
€
1,03M
|
€
795K
|
€
813K
|
€
820K
|
€
820K
|
€
773K
|
€
723K
|
€
444K
|
€
536K
|
€
472K
|
€
483K
|
|
|
€
635K
|
€
679K
|
€
708K
|
€
707K
|
€
693K
|
€
685K
|
€
715K
|
€
722K
|
€
920K
|
€
695K
|
€
700K
|
€
719K
|
€
694K
|
€
649K
|
€
599K
|
€
302K
|
€
402K
|
€
355K
|
€
404K
|
|
|
€
15K
|
€
25K
|
€
44K
|
€
43K
|
€
29K
|
€
21K
|
€
45K
|
€
53K
|
€
121K
|
€
28K
|
€
7K
|
€
27K
|
€
29K
|
€
28K
|
€
88K
|
€
36K
|
€
33K
|
€
93K
|
€
32K
|
|
|
€
619K
|
€
654K
|
€
664K
|
€
664K
|
€
664K
|
€
664K
|
€
669K
|
€
669K
|
€
799K
|
€
667K
|
€
692K
|
€
692K
|
€
664K
|
€
621K
|
€
511K
|
€
265K
|
€
369K
|
€
261K
|
€
371K
|
|
|
18,81%
|
17,04%
|
14,11%
|
12,65%
|
14,54%
|
15,38%
|
17,76%
|
13,24%
|
10,48%
|
12,62%
|
13,85%
|
12,37%
|
15,40%
|
16,00%
|
17,07%
|
32,06%
|
22,15%
|
24,78%
|
16,35%
|
|
|
4,21
|
4,69
|
5,71
|
6,49
|
5,63
|
5,34
|
4,34
|
6,07
|
7,42
|
6,65
|
6,15
|
6,82
|
5,26
|
5,02
|
4,15
|
1,86
|
3,11
|
2,24
|
4,70
|
|
|
10,39
|
9,43
|
17,16
|
61,98
|
34,56
|
|
7,24
|
19,43
|
19,56
|
|
16,87
|
75,65
|
33,56
|
128,57
|
47,44
|
3,66
|
8,96
|
4,12
|
15,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,46%
|
28,43%
|
25,21%
|
0,24%
|
7,79%
|
-10,97%
|
39,27%
|
15,25%
|
20,21%
|
3,18%
|
23,27%
|
-9,25%
|
4,05%
|
2,34%
|
0,46%
|
22,90%
|
33,37%
|
49,52%
|
15,65%
|
|
|
5,08%
|
16,68%
|
11,95%
|
-15,17%
|
-5,59%
|
-23,96%
|
28,59%
|
2,23%
|
6,97%
|
-12,27%
|
9,91%
|
-24,49%
|
2,05%
|
0,22%
|
-15,31%
|
16,55%
|
1,57%
|
32,48%
|
-9,01%
|
|
|
0,95
|
2,84
|
1,69
|
-1,92
|
-0,81
|
-3,69
|
5,08
|
0,29
|
0,73
|
-1,55
|
1,37
|
-3,03
|
0,32
|
0,04
|
-2,61
|
5,31
|
0,35
|
8,05
|
-1,47
|
|
|
5,08
|
16,68
|
11,95
|
-15,17
|
-5,59
|
-23,96
|
28,59
|
2,23
|
6,97
|
-12,27
|
9,91
|
-24,49
|
2,05
|
0,22
|
-15,31
|
16,55
|
1,57
|
32,48
|
-9,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|