D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
165K
|
€
121K
|
€
87K
|
€
156K
|
€
102K
|
€
55K
|
€
29K
|
€
36K
|
€
30K
|
€
24K
|
€
13K
|
€
11K
|
|
|
€
-57K
|
€
2K
|
€
12K
|
€
-17K
|
€
65K
|
€
25K
|
€
-5K
|
€
-13K
|
€
-6K
|
€
-9K
|
€
-1K
|
€
-11K
|
€
-42K
|
|
|
€
388K
|
€
445K
|
€
443K
|
€
431K
|
€
448K
|
€
383K
|
€
358K
|
€
363K
|
€
376K
|
€
382K
|
€
391K
|
€
392K
|
€
404K
|
|
|
€
98K
|
€
110K
|
€
85K
|
€
59K
|
€
116K
|
€
77K
|
€
44K
|
€
32K
|
€
39K
|
€
37K
|
€
35K
|
€
27K
|
€
26K
|
|
|
Impôts
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
134K
|
€
98K
|
€
62K
|
€
134K
|
€
88K
|
€
43K
|
€
23K
|
€
31K
|
€
27K
|
€
22K
|
€
12K
|
€
10K
|
|
|
€
1K
|
€
37K
|
€
36K
|
€
4K
|
€
85K
|
€
50K
|
€
10K
|
€
-909
|
€
8K
|
€
2K
|
€
8K
|
€
-2K
|
€
-35K
|
|
|
€
-56K
|
€
3K
|
€
13K
|
€
-16K
|
€
66K
|
€
-56
|
€
-5K
|
€
-13K
|
€
-6K
|
€
-9K
|
€
-1K
|
€
-11K
|
€
-42K
|
|
|
€
254K
|
€
815K
|
€
429K
|
€
22K
|
€
423K
|
€
106K
|
€
259K
|
€
6K
|
€
222
|
€
311K
|
€
8K
|
€
889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
15K
|
€
62K
|
€
7K
|
€
20K
|
€
22K
|
€
789
|
€
2K
|
€
39
|
€
39
|
€
4K
|
€
5K
|
€
7K
|
|
|
€
61K
|
€
99K
|
€
74K
|
€
41K
|
€
114K
|
€
62K
|
€
28K
|
€
10K
|
€
18K
|
€
16K
|
€
13K
|
€
3K
|
€
3K
|
|
|
€
91K
|
€
-276K
|
€
-173K
|
€
-100K
|
€
-90K
|
€
-43K
|
€
-153K
|
€
-124K
|
€
-104K
|
€
-98K
|
€
-26K
|
€
-19K
|
€
-9K
|
|
|
1,21
|
0,05
|
0,27
|
0,10
|
0,18
|
0,34
|
0,01
|
0,02
|
0
|
0
|
0,13
|
0,23
|
0,46
|
|
|
1,21
|
0,05
|
0,27
|
0,10
|
0,18
|
0,34
|
0,01
|
0,02
|
0
|
0
|
0,13
|
0,23
|
0,46
|
|
|
1,23
|
0,05
|
0,27
|
0,10
|
0,19
|
0,38
|
0,01
|
0,02
|
0
|
0
|
0,13
|
0,23
|
0,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,31M
|
€
2,67M
|
€
2,00M
|
€
1,58M
|
€
1,63M
|
€
1,26M
|
€
1,17M
|
€
941K
|
€
956K
|
€
980K
|
€
699K
|
€
708K
|
€
723K
|
|
|
€
2,92M
|
€
2,22M
|
€
1,55M
|
€
1,14M
|
€
1,17M
|
€
864K
|
€
808K
|
€
578K
|
€
580K
|
€
598K
|
€
308K
|
€
315K
|
€
320K
|
|
|
€
423K
|
€
286K
|
€
228K
|
€
106K
|
€
105K
|
€
59K
|
€
152K
|
€
127K
|
€
104K
|
€
98K
|
€
30K
|
€
24K
|
€
17K
|
|
|
€
2,49M
|
€
1,93M
|
€
1,31M
|
€
1,03M
|
€
1,06M
|
€
799K
|
€
654K
|
€
452K
|
€
476K
|
€
500K
|
€
278K
|
€
291K
|
€
303K
|
|
|
11,70%
|
16,65%
|
22,13%
|
27,24%
|
27,53%
|
30,48%
|
30,69%
|
38,56%
|
39,34%
|
38,97%
|
55,95%
|
55,46%
|
55,79%
|
|
|
6,42
|
4,34
|
2,97
|
2,40
|
2,37
|
2,09
|
1,83
|
1,24
|
1,27
|
1,31
|
0,71
|
0,74
|
0,75
|
|
|
24,56
|
16,56
|
15,80
|
18,35
|
8,76
|
9,85
|
18,85
|
25,32
|
18,72
|
21,90
|
14,14
|
26,61
|
31,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,66%
|
22,26%
|
16,76%
|
9,49%
|
25,53%
|
16,25%
|
7,83%
|
2,83%
|
4,72%
|
4,25%
|
3,29%
|
0,66%
|
0,64%
|
|
|
-14,65%
|
0,40%
|
2,68%
|
-3,97%
|
14,59%
|
6,49%
|
-1,38%
|
-3,72%
|
-1,49%
|
-2,47%
|
-0,30%
|
-2,86%
|
-10,49%
|
|
|
-1,71
|
0,07
|
0,59
|
-1,08
|
4,02
|
1,98
|
-0,42
|
-1,43
|
-0,59
|
-0,96
|
-0,17
|
-1,59
|
-5,85
|
|
|
-14,65
|
0,40
|
2,68
|
-3,97
|
14,59
|
6,49
|
-1,38
|
-3,72
|
-1,49
|
-2,47
|
-0,30
|
-2,86
|
-10,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|