D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-39K
|
€
6K
|
€
-16K
|
€
-27K
|
€
-10K
|
€
-5K
|
€
-29K
|
€
14K
|
€
51K
|
€
-13K
|
€
-14K
|
€
73K
|
€
54K
|
€
-5K
|
€
-4K
|
€
3K
|
€
-4K
|
€
5K
|
|
|
€
-113K
|
€
-77K
|
€
-99K
|
€
-104K
|
€
-87K
|
€
-79K
|
€
-107K
|
€
-63K
|
€
-26K
|
€
-92K
|
€
-94K
|
€
-7K
|
€
-36K
|
€
-18K
|
€
-27K
|
€
-15K
|
€
-54K
|
€
-41K
|
|
|
€
-970K
|
€
-857K
|
€
-780K
|
€
-681K
|
€
-577K
|
€
-490K
|
€
-411K
|
€
-303K
|
€
-241K
|
€
-215K
|
€
-123K
|
€
-30K
|
€
-42K
|
€
-6K
|
€
12K
|
€
9K
|
€
24K
|
€
28K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
11K
|
€
36K
|
-
|
-
|
€
58K
|
€
43K
|
€
529
|
€
414
|
€
313
|
€
844
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
2K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-39K
|
€
-3K
|
€
-24K
|
€
-27K
|
€
-10K
|
€
-5K
|
€
-29K
|
€
14K
|
€
51K
|
€
-13K
|
€
-14K
|
€
73K
|
€
54K
|
€
-15K
|
€
-14K
|
€
-1K
|
€
-8K
|
€
4K
|
|
|
€
-109K
|
€
-73K
|
€
-94K
|
€
-97K
|
€
-80K
|
€
-75K
|
€
-100K
|
€
-54K
|
€
-16K
|
€
-81K
|
€
-81K
|
€
6K
|
€
-15K
|
€
-15K
|
€
-16K
|
€
-3K
|
€
-33K
|
€
-18K
|
|
|
€
-113K
|
€
-77K
|
€
-99K
|
€
-104K
|
€
-87K
|
€
-79K
|
€
-107K
|
€
-63K
|
€
-26K
|
€
-92K
|
€
-94K
|
€
-7K
|
€
-36K
|
€
-18K
|
€
-27K
|
€
-15K
|
€
-54K
|
€
-41K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
40K
|
€
34K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
88K
|
€
342K
|
€
379K
|
€
100K
|
€
108K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
11K
|
€
4K
|
€
5K
|
€
3K
|
€
980
|
€
4K
|
€
569
|
€
3K
|
€
159
|
€
598
|
€
3K
|
€
4K
|
€
15K
|
€
3K
|
€
905
|
|
|
|
|
€
-43K
|
€
-8K
|
€
-29K
|
€
-34K
|
€
-17K
|
€
-9K
|
€
-37K
|
€
6K
|
€
42K
|
€
-24K
|
€
-26K
|
€
60K
|
€
33K
|
€
-18K
|
€
-25K
|
€
-13K
|
€
-30K
|
€
-18K
|
|
|
€
-1,32M
|
€
-1,24M
|
€
-1,20M
|
€
-1,13M
|
€
-1,06M
|
€
-1,01M
|
€
-962K
|
€
-851K
|
€
-790K
|
€
-800K
|
€
-745K
|
€
-688K
|
€
-739K
|
€
-1,34M
|
€
-610K
|
€
-235K
|
€
-122K
|
€
-400K
|
|
|
0,07
|
0,13
|
0,09
|
0,07
|
0,04
|
0,04
|
0,04
|
0,09
|
0,05
|
0,04
|
0,04
|
0,05
|
0,05
|
0,04
|
0,03
|
0,12
|
0,22
|
0,06
|
|
|
0,07
|
0,13
|
0,09
|
0,07
|
0,04
|
0,04
|
0,04
|
0,09
|
0,05
|
0,04
|
0,04
|
0,05
|
0,05
|
0,04
|
0,03
|
0,12
|
0,22
|
0,06
|
|
|
0,07
|
0,13
|
0,09
|
0,07
|
0,04
|
0,04
|
0,04
|
0,09
|
0,05
|
0,04
|
0,04
|
0,05
|
0,05
|
0,04
|
0,03
|
0,12
|
0,24
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
692K
|
€
857K
|
€
852K
|
€
885K
|
€
916K
|
€
984K
|
€
1,05M
|
€
1,12M
|
€
1,12M
|
€
1,18M
|
€
1,25M
|
€
1,32M
|
€
1,38M
|
€
1,39M
|
€
1,00M
|
€
641K
|
€
546K
|
€
454K
|
|
|
€
1,66M
|
€
1,71M
|
€
1,63M
|
€
1,57M
|
€
1,49M
|
€
1,47M
|
€
1,47M
|
€
1,43M
|
€
1,36M
|
€
1,40M
|
€
1,37M
|
€
1,35M
|
€
1,43M
|
€
1,40M
|
€
993K
|
€
632K
|
€
522K
|
€
426K
|
|
|
€
1,42M
|
€
1,43M
|
€
1,31M
|
€
1,21M
|
€
1,10M
|
€
1,04M
|
€
1,00M
|
€
931K
|
€
829K
|
€
835K
|
€
779K
|
€
724K
|
€
775K
|
€
1,40M
|
€
616K
|
€
255K
|
€
142K
|
€
426K
|
|
|
€
243K
|
€
282K
|
€
320K
|
€
357K
|
€
393K
|
€
429K
|
€
463K
|
€
497K
|
€
529K
|
€
561K
|
€
592K
|
€
622K
|
€
652K
|
|
€
365K
|
€
365K
|
€
365K
|
|
|
|
-140,17%
|
-100,01%
|
-91,56%
|
-76,97%
|
-63,03%
|
-49,82%
|
-38,95%
|
-27,00%
|
-21,53%
|
-18,21%
|
-9,89%
|
-2,26%
|
-3,06%
|
-0,46%
|
1,17%
|
1,39%
|
4,39%
|
6,17%
|
|
|
-0,25
|
-0,33
|
-0,41
|
-0,52
|
-0,68
|
-0,87
|
-1,13
|
-1,64
|
-2,20
|
-2,61
|
-4,80
|
-20,90
|
-15,39
|
|
31,06
|
41,07
|
15,24
|
|
|
|
|
|
|
|
|
|
|
101,29
|
26,65
|
|
|
18,48
|
26,22
|
|
|
|
|
103,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,42%
|
0,89%
|
3,75%
|
4,93%
|
2,94%
|
1,85%
|
9,02%
|
-1,85%
|
-17,32%
|
11,29%
|
21,29%
|
-201,17%
|
-78,05%
|
284,20%
|
-216,52%
|
-147,32%
|
-123,86%
|
-65,97%
|
|
|
11,62%
|
9,04%
|
12,70%
|
15,23%
|
15,09%
|
16,18%
|
26,13%
|
20,68%
|
10,66%
|
42,61%
|
75,86%
|
24,93%
|
84,94%
|
284,20%
|
-230,95%
|
-169,49%
|
-225,59%
|
-145,11%
|
|
|
-16,28
|
-9,04
|
-11,63
|
-11,72
|
-9,51
|
-8,06
|
-10,18
|
-5,58
|
-2,29
|
-7,76
|
-7,51
|
-0,56
|
-2,60
|
-1,30
|
-2,70
|
-2,35
|
-9,90
|
-8,95
|
|
|
11,62
|
9,04
|
12,70
|
15,23
|
15,09
|
16,18
|
26,13
|
20,68
|
10,66
|
42,61
|
75,86
|
24,93
|
84,94
|
284,20
|
-230,95
|
-169,49
|
-225,59
|
-145,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
945,43
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
945,43
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
20K
|
|
|
|