D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
44K
|
€
25K
|
€
24K
|
€
11K
|
€
24K
|
€
26K
|
€
532
|
€
29K
|
€
33K
|
€
43K
|
€
81K
|
€
20K
|
€
-35K
|
€
-26K
|
€
5K
|
€
-14K
|
€
598
|
€
15K
|
€
19K
|
€
7K
|
|
|
€
26K
|
€
16K
|
€
4K
|
€
1K
|
€
169
|
€
15K
|
€
2K
|
€
1K
|
€
17K
|
€
4K
|
€
32K
|
€
64K
|
€
15K
|
€
-41K
|
€
-35K
|
€
1K
|
€
-18K
|
€
-3K
|
€
9K
|
€
13K
|
€
2K
|
|
|
€
82K
|
€
56K
|
€
42K
|
€
39K
|
€
40K
|
€
40K
|
€
26K
|
€
24K
|
€
22K
|
€
6K
|
€
2K
|
€
-30K
|
€
-94K
|
€
-109K
|
€
-69K
|
€
-33K
|
€
-34K
|
€
-16K
|
€
-14K
|
€
-23K
|
€
-36K
|
|
|
€
50K
|
€
36K
|
€
18K
|
€
17K
|
€
9K
|
€
24K
|
€
22K
|
€
858
|
€
27K
|
€
25K
|
€
31K
|
€
55K
|
€
13K
|
-
|
€
1K
|
€
3K
|
-
|
-
|
€
7K
|
€
12K
|
€
4K
|
|
|
€
22K
|
€
17K
|
€
23K
|
€
24K
|
€
21K
|
€
24K
|
€
8K
|
€
5K
|
|
€
7K
|
€
5K
|
€
14K
|
€
12K
|
€
1K
|
|
€
150
|
|
€
410
|
€
46
|
€
3K
|
€
290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3
|
€
33
|
|
|
|
-
|
€
2K
|
€
2K
|
€
2K
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
10,66%
|
38,20%
|
153,96%
|
0,00%
|
10,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
43K
|
€
24K
|
€
22K
|
€
10K
|
€
23K
|
€
21K
|
€
-498
|
€
28K
|
€
31K
|
€
39K
|
€
78K
|
€
18K
|
€
-37K
|
€
-27K
|
€
4K
|
€
-16K
|
€
-1K
|
€
11K
|
€
17K
|
€
5K
|
|
|
€
56K
|
€
41K
|
€
23K
|
€
21K
|
€
10K
|
€
23K
|
€
20K
|
€
-1K
|
€
28K
|
€
31K
|
€
39K
|
€
78K
|
€
17K
|
€
-38K
|
€
-29K
|
€
3K
|
€
-17K
|
€
-2K
|
€
10K
|
€
16K
|
€
2K
|
|
|
€
26K
|
€
16K
|
€
4K
|
€
1K
|
€
169
|
€
15K
|
€
2K
|
€
1K
|
€
17K
|
€
4K
|
€
32K
|
€
64K
|
€
15K
|
€
-41K
|
€
-35K
|
€
1K
|
€
-18K
|
€
-3K
|
€
9K
|
€
13K
|
€
2K
|
|
|
-
|
-
|
€
3K
|
€
0
|
€
4K
|
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
|
|
-
|
€
3K
|
-
|
€
0
|
€
678
|
€
0
|
€
1K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41
|
€
40
|
€
40
|
€
40
|
€
96
|
€
4K
|
€
596
|
€
6
|
€
6
|
€
6
|
€
6
|
€
1K
|
€
2K
|
€
151
|
|
€
10K
|
€
11K
|
|
€
7
|
€
1K
|
€
5K
|
|
|
€
27K
|
€
17K
|
€
5K
|
€
2K
|
€
933
|
€
16K
|
€
3K
|
€
2K
|
€
17K
|
€
4K
|
€
33K
|
€
64K
|
€
16K
|
€
-40K
|
€
-34K
|
€
2K
|
€
-17K
|
€
-2K
|
€
10K
|
€
14K
|
€
4K
|
|
|
€
-64K
|
€
-54K
|
€
-50K
|
€
-49K
|
€
-50K
|
€
-14K
|
€
25K
|
€
22K
|
€
22K
|
€
5K
|
€
916
|
€
-32K
|
€
-108K
|
€
-124K
|
€
-84K
|
€
-47K
|
€
-49K
|
€
-32K
|
€
-29K
|
€
-25K
|
€
-38K
|
|
|
0,33
|
0,45
|
0,41
|
0,42
|
0,27
|
0,55
|
1,92
|
1,32
|
1,55
|
1,12
|
1,03
|
0,32
|
0,02
|
0
|
0,24
|
0,25
|
0,61
|
0,41
|
0,42
|
0,63
|
0,43
|
|
|
0,33
|
0,45
|
0,41
|
0,42
|
0,27
|
0,55
|
1,92
|
1,32
|
1,55
|
1,12
|
1,03
|
0,32
|
0,02
|
0
|
0,24
|
0,25
|
0,61
|
0,41
|
0,42
|
0,63
|
0,42
|
|
|
0,36
|
0,49
|
0,46
|
0,45
|
0,28
|
2,28
|
1,92
|
2,86
|
1,62
|
1,14
|
1,05
|
0,34
|
0,02
|
0
|
0,25
|
0,27
|
0,64
|
0,41
|
0,42
|
0,63
|
0,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
266K
|
€
280K
|
€
272K
|
€
297K
|
€
281K
|
€
70K
|
€
53K
|
€
91K
|
€
61K
|
€
48K
|
€
38K
|
€
16K
|
€
15K
|
€
15K
|
€
41K
|
€
29K
|
€
91K
|
€
38K
|
€
37K
|
€
45K
|
€
32K
|
|
|
€
184K
|
€
224K
|
€
230K
|
€
258K
|
€
242K
|
€
30K
|
€
27K
|
€
68K
|
€
39K
|
€
42K
|
€
36K
|
€
46K
|
€
109K
|
€
124K
|
€
110K
|
€
63K
|
€
126K
|
€
54K
|
€
51K
|
€
67K
|
€
68K
|
|
|
€
86K
|
€
91K
|
€
76K
|
€
78K
|
€
68K
|
€
30K
|
€
27K
|
€
31K
|
€
38K
|
€
42K
|
€
35K
|
€
43K
|
€
105K
|
€
123K
|
€
106K
|
€
57K
|
€
119K
|
€
54K
|
€
51K
|
€
67K
|
€
64K
|
|
|
€
89K
|
€
126K
|
€
146K
|
€
173K
|
€
173K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,82%
|
20,06%
|
15,38%
|
13,18%
|
14,10%
|
56,50%
|
48,91%
|
25,79%
|
36,05%
|
11,73%
|
5,07%
|
-186,02%
|
-612,64%
|
-747,53%
|
-165,60%
|
-113,22%
|
-37,71%
|
-43,34%
|
-36,73%
|
-50,10%
|
-111,99%
|
|
|
1,09
|
2,24
|
3,48
|
4,42
|
4,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,24
|
5,25
|
9,68
|
11,81
|
23,24
|
1,33
|
1,29
|
|
1,40
|
1,34
|
0,92
|
0,59
|
6,10
|
|
|
16,39
|
|
|
4,76
|
3,87
|
13,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,76%
|
31,06%
|
12,98%
|
5,86%
|
2,35%
|
39,80%
|
12,94%
|
8,42%
|
75,70%
|
73,39%
|
1 689,34%
|
-213,32%
|
-17,17%
|
36,48%
|
49,85%
|
-5,97%
|
49,93%
|
12,88%
|
-70,30%
|
-64,07%
|
-11,39%
|
|
|
31,46%
|
28,66%
|
10,43%
|
2,66%
|
0,43%
|
38,93%
|
8,52%
|
5,93%
|
74,62%
|
65,71%
|
1 666,94%
|
-211,89%
|
-16,25%
|
37,29%
|
51,55%
|
-3,64%
|
52,20%
|
17,62%
|
-65,99%
|
-59,39%
|
-4,26%
|
|
|
9,70
|
5,75
|
1,60
|
0,35
|
0,06
|
21,99
|
4,17
|
1,53
|
26,90
|
7,71
|
84,52
|
394,16
|
99,56
|
-278,75
|
-85,37
|
4,12
|
-19,68
|
-7,64
|
24,24
|
29,75
|
4,78
|
|
|
31,46
|
28,66
|
10,43
|
2,66
|
0,43
|
38,93
|
8,52
|
5,93
|
74,62
|
65,71
|
1 666,94
|
-211,89
|
-16,25
|
37,29
|
51,55
|
-3,64
|
52,20
|
17,62
|
-65,99
|
-59,39
|
-4,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|