DM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
11K
|
€
-15K
|
€
-6K
|
€
23K
|
€
13K
|
€
60K
|
€
15K
|
€
63K
|
€
81K
|
€
55K
|
|
|
€
9K
|
€
5K
|
€
-23K
|
€
-13K
|
€
-5K
|
€
-956
|
€
25K
|
€
-6K
|
€
11K
|
€
17K
|
€
15K
|
|
|
€
42K
|
€
33K
|
€
29K
|
€
52K
|
€
65K
|
€
70K
|
€
71K
|
€
56K
|
€
62K
|
€
51K
|
€
34K
|
|
|
€
13K
|
€
8K
|
€
1K
|
€
2K
|
€
25K
|
€
12K
|
€
49K
|
€
6K
|
€
42K
|
€
45K
|
€
44K
|
|
|
€
967
|
€
13K
|
€
55K
|
€
294
|
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
10K
|
€
590
|
|
|
|
|
|
|
€
475
|
€
161
|
€
133
|
€
6K
|
€
19K
|
€
27K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
39,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
7K
|
€
-17K
|
€
-7K
|
€
22K
|
€
12K
|
€
53K
|
€
6K
|
€
43K
|
€
54K
|
€
54K
|
|
|
€
11K
|
€
6K
|
€
-23K
|
€
-9K
|
€
-4K
|
€
133
|
€
40K
|
€
-4K
|
€
27K
|
€
36K
|
€
21K
|
|
|
€
9K
|
€
5K
|
€
-23K
|
€
-13K
|
€
-5K
|
€
-956
|
€
25K
|
€
-6K
|
€
11K
|
€
17K
|
€
15K
|
|
|
€
0
|
€
3K
|
€
5K
|
€
0
|
€
-13K
|
€
15K
|
€
20K
|
€
-4K
|
€
4K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
79K
|
€
80K
|
€
41K
|
€
19K
|
€
17K
|
€
28K
|
€
28K
|
€
39K
|
€
72K
|
€
57K
|
|
|
€
10K
|
€
6K
|
€
-17K
|
€
-11K
|
€
21K
|
€
11K
|
€
38K
|
€
3K
|
€
28K
|
€
34K
|
€
48K
|
|
|
€
338K
|
€
375K
|
€
321K
|
€
48K
|
€
61K
|
€
60K
|
€
78K
|
€
44K
|
€
36K
|
€
16K
|
€
5K
|
|
|
5,87
|
4,72
|
5,72
|
1,59
|
2,04
|
1,42
|
1,53
|
1,32
|
1,38
|
1,09
|
1,05
|
|
|
2,13
|
1,99
|
3,21
|
1,59
|
2,04
|
1,42
|
1,53
|
1,15
|
1,38
|
1,09
|
1,05
|
|
|
5,90
|
4,72
|
5,72
|
2,87
|
5,28
|
1,91
|
2,08
|
1,62
|
1,61
|
1,09
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
415K
|
€
484K
|
€
397K
|
€
133K
|
€
126K
|
€
222K
|
€
242K
|
€
195K
|
€
158K
|
€
238K
|
€
141K
|
|
|
€
372K
|
€
451K
|
€
368K
|
€
81K
|
€
61K
|
€
152K
|
€
172K
|
€
139K
|
€
96K
|
€
187K
|
€
107K
|
|
|
€
69K
|
€
101K
|
€
68K
|
€
45K
|
€
23K
|
€
105K
|
€
108K
|
€
113K
|
€
82K
|
€
185K
|
€
102K
|
|
|
€
303K
|
€
350K
|
€
300K
|
|
€
2K
|
€
12K
|
€
25K
|
|
|
€
966
|
€
3K
|
|
|
10,20%
|
6,86%
|
7,23%
|
39,07%
|
51,70%
|
31,45%
|
29,18%
|
28,58%
|
39,35%
|
21,33%
|
24,09%
|
|
|
7,16
|
10,54
|
10,46
|
|
0,03
|
0,17
|
0,35
|
|
|
0,02
|
0,10
|
|
|
31,07
|
62,04
|
|
|
2,77
|
12,90
|
3,22
|
23
|
2,23
|
3,49
|
1,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,61%
|
18,76%
|
-59,64%
|
-22,00%
|
32,40%
|
15,33%
|
54,10%
|
5,94%
|
44,61%
|
67,03%
|
142,32%
|
|
|
21,48%
|
13,64%
|
-81,01%
|
-25,15%
|
-7,43%
|
-1,37%
|
35,50%
|
-11,59%
|
18,27%
|
33,11%
|
45,18%
|
|
|
2,19
|
0,94
|
-5,85
|
-9,82
|
-3,84
|
-0,43
|
10,36
|
-3,31
|
7,19
|
7,06
|
10,89
|
|
|
21,48
|
13,64
|
-81,01
|
-25,15
|
-7,43
|
-1,37
|
35,50
|
-11,59
|
18,27
|
33,11
|
45,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,60
|
0,60
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
31K
|
€
45K
|
|