D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
683
|
€
-18K
|
€
9K
|
€
-4K
|
€
-105
|
|
|
|
|
€
2K
|
€
-7K
|
€
-7K
|
€
3K
|
€
10K
|
€
15K
|
€
-357
|
€
11K
|
€
-5K
|
€
-289
|
|
|
€
-4K
|
€
132
|
€
-18K
|
€
8K
|
€
-5K
|
€
-999
|
€
-44
|
|
|
|
€
-5K
|
€
-9K
|
€
-10K
|
€
419
|
€
5K
|
€
7K
|
€
-2K
|
€
9K
|
€
-7K
|
€
-63
|
|
|
€
-22K
|
€
-18K
|
€
-18K
|
€
644
|
€
-8K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
3K
|
€
12K
|
€
21K
|
€
21K
|
€
16K
|
€
9K
|
€
12K
|
€
3K
|
€
10K
|
|
|
-
|
€
124
|
-
|
€
7K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
109
|
€
542
|
€
5K
|
€
17K
|
€
22K
|
€
2K
|
€
14K
|
€
199
|
€
416
|
|
|
€
2K
|
€
2K
|
€
10
|
€
3K
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
6K
|
€
12K
|
€
8K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6
|
€
348
|
|
|
|
€
348
|
|
€
348
|
€
348
|
€
348
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
177
|
€
-18K
|
€
8K
|
€
-5K
|
€
-561
|
|
|
|
|
€
-5K
|
€
-8K
|
€
-8K
|
€
2K
|
€
9K
|
€
15K
|
€
-1K
|
€
9K
|
€
-6K
|
€
-720
|
|
|
€
-4K
|
€
177
|
€
-18K
|
€
8K
|
€
-5K
|
€
-953
|
|
|
|
|
€
-5K
|
€
-9K
|
€
-10K
|
€
-7
|
€
7K
|
€
12K
|
€
-2K
|
€
9K
|
€
-6K
|
€
-720
|
|
|
€
-4K
|
€
132
|
€
-18K
|
€
8K
|
€
-5K
|
€
-999
|
€
-44
|
|
|
|
€
-5K
|
€
-9K
|
€
-10K
|
€
419
|
€
5K
|
€
7K
|
€
-2K
|
€
9K
|
€
-7K
|
€
-63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
392
|
€
392
|
€
392
|
€
8K
|
€
1K
|
€
392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
10K
|
€
59
|
€
13K
|
€
193
|
€
33
|
€
79
|
€
38
|
€
38
|
€
38
|
€
38
|
€
38
|
€
63
|
€
40
|
€
3K
|
€
354
|
€
4K
|
€
3K
|
€
26
|
€
81
|
|
|
€
-4K
|
€
132
|
€
-18K
|
€
8K
|
€
-5K
|
€
-607
|
€
-44
|
|
|
|
€
-5K
|
€
-7K
|
€
-8K
|
€
2K
|
€
7K
|
€
9K
|
€
-2K
|
€
9K
|
€
-6K
|
€
-63
|
|
|
€
-22K
|
€
-18K
|
€
-18K
|
€
644
|
€
-8K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-377
|
€
6K
|
€
14K
|
€
12K
|
€
5K
|
€
4K
|
€
6K
|
€
-4K
|
|
|
|
0,76
|
0,81
|
0,78
|
1,01
|
0,91
|
0,92
|
0,25
|
0,25
|
0,25
|
0,25
|
0,25
|
0,98
|
1,54
|
2,26
|
1,78
|
1,27
|
1,29
|
1,47
|
0,09
|
|
|
|
0,13
|
0,18
|
0,02
|
0,25
|
0,13
|
0,18
|
0,25
|
0,25
|
0,25
|
0,25
|
0,25
|
0,98
|
1,54
|
2,26
|
1,78
|
1,27
|
1,29
|
1,47
|
0,09
|
|
|
|
0,76
|
0,81
|
0,78
|
1,01
|
0,91
|
0,92
|
0,25
|
0,25
|
0,25
|
0,25
|
0,25
|
0,98
|
1,54
|
2,28
|
1,78
|
1,45
|
1,42
|
1,47
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
76K
|
€
63K
|
€
82K
|
€
76K
|
€
35K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
23K
|
€
24K
|
€
32K
|
€
36K
|
€
33K
|
€
22K
|
€
24K
|
€
7K
|
€
10K
|
|
|
€
91K
|
€
94K
|
€
81K
|
€
81K
|
€
84K
|
€
38K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
20K
|
€
12K
|
€
11K
|
€
15K
|
€
17K
|
€
12K
|
€
12K
|
€
4K
|
|
|
|
€
91K
|
€
94K
|
€
81K
|
€
81K
|
€
84K
|
€
38K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
20K
|
€
12K
|
€
11K
|
€
15K
|
€
15K
|
€
11K
|
€
12K
|
€
4K
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-31,54%
|
-23,11%
|
-28,15%
|
0,79%
|
-10,30%
|
-9,03%
|
-171,18%
|
-173,33%
|
-173,33%
|
-173,33%
|
-173,33%
|
13,66%
|
49,83%
|
65,84%
|
58,73%
|
49,15%
|
43,59%
|
49,38%
|
45,23%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
533,07
|
|
9,55
|
|
|
|
|
|
|
|
|
|
5,50
|
1,61
|
1,17
|
|
1,30
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,34%
|
-0,75%
|
103,62%
|
1 313,84%
|
59,91%
|
19,36%
|
2,08%
|
|
|
|
229,67%
|
-217,55%
|
-64,82%
|
11,43%
|
33,07%
|
57,08%
|
-16,03%
|
78,73%
|
-179,80%
|
-0,64%
|
|
|
19,34%
|
-0,75%
|
103,62%
|
1 313,84%
|
59,91%
|
31,88%
|
2,08%
|
|
|
|
248,43%
|
-278,55%
|
-82,06%
|
1,96%
|
21,83%
|
42,71%
|
-25,14%
|
72,59%
|
-202,22%
|
-0,64%
|
|
|
-6,10
|
0,17
|
-29,16
|
10,34
|
-6,17
|
-2,88
|
-3,56
|
|
|
|
-430,62
|
-38,04
|
-40,89
|
1,29
|
12,82
|
20,99
|
-10,96
|
35,84
|
-91,46
|
-0,64
|
|
|
19,34
|
-0,75
|
103,62
|
1 313,84
|
59,91
|
31,88
|
2,08
|
|
|
|
248,43
|
-278,55
|
-82,06
|
1,96
|
21,83
|
42,71
|
-25,14
|
72,59
|
-202,22
|
-0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182,14
|
135,39
|
69,21
|
34,99
|
212,57
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182,14
|
135,39
|
69,21
|
34,99
|
212,57
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|