D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-629
|
€
1K
|
€
2K
|
€
13K
|
€
-2K
|
€
3K
|
€
77
|
€
2K
|
€
1K
|
€
164
|
€
-280
|
€
2K
|
€
4K
|
€
-2K
|
€
-263
|
€
5K
|
€
3K
|
|
|
€
-1K
|
€
764
|
€
710
|
€
10K
|
€
-4K
|
€
2K
|
€
-275
|
€
-3K
|
€
934
|
€
-230
|
€
-606
|
€
1K
|
€
4K
|
€
-3K
|
€
-2K
|
€
3K
|
€
-666
|
|
|
€
14K
|
€
15K
|
€
14K
|
€
13K
|
€
3K
|
€
7K
|
€
4K
|
€
5K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
€
6K
|
€
2K
|
€
5K
|
€
7K
|
€
4K
|
|
|
€
649
|
€
2K
|
€
2K
|
€
15K
|
€
114
|
€
3K
|
€
244
|
€
223
|
€
1K
|
€
302
|
€
313
|
€
2K
|
€
5K
|
€
3K
|
€
5K
|
€
12K
|
€
5K
|
|
|
-
|
€
424
|
€
2K
|
€
2K
|
€
566
|
€
548
|
€
706
|
€
1K
|
€
822
|
€
1K
|
€
648
|
€
377
|
€
543
|
€
481
|
€
194
|
€
680
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-729
|
€
1K
|
€
1K
|
€
13K
|
€
-2K
|
€
3K
|
€
36
|
€
-2K
|
€
1K
|
€
-144
|
€
-559
|
€
1K
|
€
4K
|
€
-2K
|
€
-476
|
€
4K
|
€
357
|
|
|
€
-729
|
€
1K
|
€
1K
|
€
13K
|
€
-3K
|
€
3K
|
€
-206
|
€
-2K
|
€
1K
|
€
-144
|
€
-559
|
€
1K
|
€
4K
|
€
-3K
|
€
-2K
|
€
3K
|
€
-639
|
|
|
€
-1K
|
€
764
|
€
710
|
€
10K
|
€
-4K
|
€
2K
|
€
-275
|
€
-3K
|
€
934
|
€
-230
|
€
-606
|
€
1K
|
€
4K
|
€
-3K
|
€
-2K
|
€
3K
|
€
-666
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
€
0
|
€
495
|
€
595
|
€
975
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
10K
|
€
16K
|
€
13K
|
€
5K
|
€
6K
|
€
919
|
€
4K
|
€
4K
|
€
4K
|
€
239
|
€
1K
|
€
821
|
€
263
|
€
513
|
€
691
|
€
330
|
|
|
€
-1K
|
€
764
|
€
710
|
€
10K
|
€
-3K
|
€
3K
|
€
-33
|
€
-3K
|
€
934
|
€
-230
|
€
-606
|
€
1K
|
€
4K
|
€
-2K
|
€
-555
|
€
4K
|
€
329
|
|
|
€
14K
|
€
15K
|
€
14K
|
€
13K
|
€
3K
|
€
6K
|
€
4K
|
€
5K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
€
6K
|
€
2K
|
€
4K
|
€
5K
|
€
2K
|
|
|
1,84
|
31,54
|
3,06
|
4,73
|
1,33
|
2,25
|
3,25
|
5,01
|
5,53
|
2,66
|
3,26
|
5,03
|
3,31
|
1,27
|
2,94
|
5,59
|
1,47
|
|
|
1,53
|
22,32
|
2,83
|
3,92
|
0,54
|
1,29
|
0,74
|
3,69
|
2,67
|
1,34
|
0,12
|
0,77
|
0,33
|
0,04
|
0,24
|
0,61
|
0,25
|
|
|
1,84
|
31,54
|
3,06
|
4,73
|
1,33
|
2,25
|
3,25
|
5,01
|
5,53
|
2,66
|
3,26
|
5,03
|
3,31
|
1,27
|
2,94
|
5,59
|
1,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
15K
|
€
21K
|
€
17K
|
€
13K
|
€
12K
|
€
6K
|
€
6K
|
€
9K
|
€
10K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
10K
|
|
|
€
16K
|
€
477
|
€
7K
|
€
4K
|
€
10K
|
€
5K
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
6K
|
€
2K
|
€
1K
|
€
5K
|
|
|
€
16K
|
€
477
|
€
7K
|
€
4K
|
€
10K
|
€
5K
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
6K
|
€
2K
|
€
1K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,70%
|
96,83%
|
67,35%
|
78,86%
|
24,62%
|
56,42%
|
71,75%
|
80,03%
|
81,93%
|
62,39%
|
69,30%
|
80,12%
|
70,34%
|
26,13%
|
70,55%
|
86,21%
|
46,38%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,41
|
4,73
|
0,27
|
|
1,77
|
47,09
|
|
1,43
|
|
|
1,33
|
0,60
|
|
|
0,26
|
13,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,47%
|
5,25%
|
5,14%
|
76,27%
|
-109,01%
|
39,86%
|
-0,77%
|
-56,10%
|
13,10%
|
-3,71%
|
-9,43%
|
18,06%
|
69,84%
|
-103,32%
|
-10,96%
|
56,51%
|
7,45%
|
|
|
-7,47%
|
5,25%
|
5,14%
|
76,27%
|
-116,78%
|
36,27%
|
-6,40%
|
-56,10%
|
13,10%
|
-3,71%
|
-9,43%
|
15,72%
|
63,71%
|
-135,32%
|
-40,97%
|
38,00%
|
-15,07%
|
|
|
-3,42
|
5,08
|
3,46
|
60,15
|
-28,75
|
20,47
|
-4,60
|
-44,90
|
10,73
|
-2,32
|
-6,53
|
12,59
|
44,81
|
-35,36
|
-28,91
|
32,76
|
-6,99
|
|
|
-7,47
|
5,25
|
5,14
|
76,27
|
-116,78
|
36,27
|
-6,40
|
-56,10
|
13,10
|
-3,71
|
-9,43
|
15,72
|
63,71
|
-135,32
|
-40,97
|
38,00
|
-15,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|