D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
309K
|
€
68K
|
€
176K
|
€
20K
|
€
-51K
|
€
-7K
|
€
42K
|
€
9K
|
€
14K
|
€
10K
|
€
-829
|
€
23K
|
€
37K
|
€
46K
|
€
35K
|
€
62K
|
€
35K
|
€
48K
|
|
|
€
-64K
|
€
132K
|
€
4K
|
€
152K
|
€
9K
|
€
-68K
|
€
-25K
|
€
16K
|
€
-8K
|
€
-2K
|
€
-16K
|
€
-25K
|
€
-3K
|
€
4K
|
€
10K
|
€
-10K
|
€
-4K
|
€
-6K
|
€
5K
|
|
|
€
156K
|
€
220K
|
€
88K
|
€
84K
|
€
-68K
|
€
-76K
|
€
-9K
|
€
16K
|
€
772
|
€
9K
|
€
11K
|
€
21K
|
€
45K
|
€
48K
|
€
45K
|
€
35K
|
€
45K
|
€
49K
|
€
42K
|
|
|
€
73K
|
€
263K
|
€
49K
|
€
142K
|
€
13K
|
-
|
-
|
€
28K
|
€
6K
|
€
9K
|
€
5K
|
€
723
|
€
17K
|
€
26K
|
€
34K
|
€
14K
|
€
35K
|
€
27K
|
€
37K
|
|
|
€
725
|
€
5K
|
€
9K
|
€
9K
|
€
489
|
€
63
|
€
1K
|
|
|
€
222
|
€
3K
|
|
€
283
|
€
1K
|
€
862
|
€
514
|
€
6K
|
€
128
|
€
531
|
|
|
€
6
|
€
779
|
€
1K
|
|
|
|
€
1K
|
€
5K
|
|
|
|
|
|
|
€
57
|
€
12K
|
€
14K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
301K
|
€
65K
|
€
174K
|
€
19K
|
€
-53K
|
€
-10K
|
€
35K
|
€
8K
|
€
13K
|
€
6K
|
€
-4K
|
€
22K
|
€
34K
|
€
40K
|
€
18K
|
€
46K
|
€
30K
|
€
43K
|
|
|
€
-46K
|
€
181K
|
€
9K
|
€
161K
|
€
9K
|
€
-67K
|
€
-24K
|
€
17K
|
€
-5K
|
€
565
|
€
-9K
|
€
-21K
|
€
592
|
€
11K
|
€
18K
|
€
-271
|
€
4K
|
€
2K
|
€
16K
|
|
|
€
-64K
|
€
132K
|
€
4K
|
€
152K
|
€
9K
|
€
-68K
|
€
-25K
|
€
16K
|
€
-8K
|
€
-2K
|
€
-16K
|
€
-25K
|
€
-3K
|
€
4K
|
€
10K
|
€
-10K
|
€
-4K
|
€
-6K
|
€
5K
|
|
|
€
19K
|
€
310K
|
€
345K
|
€
47K
|
€
11K
|
€
-16K
|
€
42K
|
€
13K
|
€
5K
|
€
0
|
€
0
|
-
|
-
|
€
3K
|
€
19K
|
-
|
€
127K
|
€
1K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
41K
|
€
13K
|
€
201K
|
€
7K
|
€
12K
|
€
3K
|
€
21K
|
€
15K
|
|
|
€
8K
|
|
€
11K
|
€
3K
|
€
28K
|
€
16K
|
€
37K
|
€
59K
|
|
|
€
73K
|
€
252K
|
€
60K
|
€
165K
|
€
19K
|
€
-54K
|
€
-11K
|
€
33K
|
€
5K
|
€
10K
|
€
-50
|
€
-8K
|
€
18K
|
€
26K
|
€
32K
|
€
9K
|
€
38K
|
€
22K
|
€
32K
|
|
|
€
-128K
|
€
-114K
|
€
-166K
|
€
-17K
|
€
-135K
|
€
-139K
|
€
-96K
|
€
-33K
|
€
-42K
|
€
-58K
|
€
-56K
|
€
-51K
|
€
-28K
|
€
-14K
|
€
-10K
|
€
3K
|
€
19K
|
€
38K
|
€
34K
|
|
|
0,11
|
0,34
|
0,33
|
0,94
|
0,14
|
0,19
|
0,48
|
0,68
|
0,46
|
0,07
|
0,34
|
0,36
|
0,59
|
0,73
|
0,79
|
1,08
|
1,32
|
1,78
|
1,87
|
|
|
0,11
|
0,34
|
0,33
|
0,93
|
0,13
|
0,16
|
0,15
|
0,31
|
0,23
|
0,07
|
0,34
|
0,36
|
0,52
|
0,70
|
0,78
|
1,05
|
1,31
|
1,73
|
1,87
|
|
|
0,11
|
0,34
|
0,33
|
0,94
|
0,14
|
0,19
|
0,48
|
0,68
|
0,46
|
0,07
|
0,34
|
0,36
|
0,59
|
0,73
|
0,79
|
1,08
|
1,32
|
1,78
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
482K
|
€
643K
|
€
473K
|
€
363K
|
€
90K
|
€
100K
|
€
183K
|
€
139K
|
€
109K
|
€
85K
|
€
122K
|
€
138K
|
€
166K
|
€
186K
|
€
202K
|
€
213K
|
€
267K
|
€
189K
|
€
202K
|
|
|
€
326K
|
€
422K
|
€
385K
|
€
279K
|
€
158K
|
€
176K
|
€
192K
|
€
123K
|
€
108K
|
€
76K
|
€
111K
|
€
118K
|
€
121K
|
€
138K
|
€
157K
|
€
179K
|
€
222K
|
€
140K
|
€
160K
|
|
|
€
144K
|
€
173K
|
€
248K
|
€
279K
|
€
158K
|
€
173K
|
€
183K
|
€
103K
|
€
78K
|
€
62K
|
€
85K
|
€
80K
|
€
68K
|
€
54K
|
€
46K
|
€
41K
|
€
60K
|
€
49K
|
€
36K
|
|
|
€
182K
|
€
250K
|
€
137K
|
|
|
€
4K
|
€
9K
|
€
19K
|
€
30K
|
€
14K
|
€
26K
|
€
37K
|
€
53K
|
€
84K
|
€
111K
|
€
137K
|
€
162K
|
€
91K
|
€
121K
|
|
|
32,37%
|
34,30%
|
18,65%
|
23,19%
|
-75,45%
|
-76,40%
|
-4,70%
|
11,82%
|
0,71%
|
10,68%
|
9,33%
|
14,81%
|
27,19%
|
25,96%
|
22,16%
|
16,30%
|
16,86%
|
25,96%
|
20,65%
|
|
|
1,17
|
1,13
|
1,55
|
|
|
-0,05
|
-1,02
|
1,16
|
39,17
|
1,53
|
2,29
|
1,83
|
1,17
|
1,74
|
2,49
|
3,95
|
3,60
|
1,86
|
2,91
|
|
|
3,58
|
1,40
|
5,92
|
1,60
|
8,47
|
|
|
3,55
|
13,23
|
5,94
|
17,40
|
|
5,61
|
4,07
|
3,92
|
9,68
|
4,86
|
4,67
|
3,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,70%
|
114,27%
|
67,77%
|
196,23%
|
-27,51%
|
70,49%
|
129,80%
|
199,19%
|
655,31%
|
109,81%
|
-0,44%
|
-38,20%
|
39,27%
|
53,80%
|
72,29%
|
24,60%
|
83,98%
|
44,91%
|
77,25%
|
|
|
-41,24%
|
59,97%
|
4,61%
|
180,55%
|
-12,63%
|
88,73%
|
290,81%
|
95,30%
|
-1 081,50%
|
-24,86%
|
-138,14%
|
-120,27%
|
-7,21%
|
7,44%
|
22,38%
|
-29,21%
|
-9,11%
|
-11,39%
|
11,72%
|
|
|
-13,35
|
20,57
|
0,86
|
41,87
|
9,53
|
-67,79
|
-13,65
|
11,26
|
-7,66
|
-2,65
|
-12,89
|
-17,81
|
-1,96
|
1,93
|
4,96
|
-4,76
|
-1,54
|
-2,96
|
2,42
|
|
|
-41,24
|
59,97
|
4,61
|
180,55
|
-12,63
|
88,73
|
290,81
|
95,30
|
-1 081,50
|
-24,86
|
-138,14
|
-120,27
|
-7,21
|
7,44
|
22,38
|
-29,21
|
-9,11
|
-11,39
|
11,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|