D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
34K
|
€
40K
|
€
29K
|
€
22K
|
€
17K
|
€
-309
|
€
24K
|
€
-4K
|
€
1K
|
€
-427
|
€
-769
|
€
-783
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-108K
|
|
|
€
-41K
|
€
-32K
|
€
-25K
|
€
-127K
|
€
12K
|
€
-43K
|
€
-76K
|
€
-66K
|
€
-8K
|
€
583
|
€
427
|
€
558
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-17K
|
€
-4K
|
€
198K
|
|
|
€
1,24M
|
€
1,28M
|
€
1,31M
|
€
1,34M
|
€
1,47M
|
€
1,45M
|
€
256K
|
€
332K
|
€
349K
|
€
132K
|
€
131K
|
€
131K
|
€
130K
|
€
131K
|
€
133K
|
€
134K
|
€
137K
|
€
154K
|
€
159K
|
|
|
€
68K
|
€
75K
|
€
82K
|
€
73K
|
€
84K
|
€
80K
|
€
9K
|
€
12K
|
€
15K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
6K
|
€
8K
|
€
8K
|
|
|
€
59
|
€
187
|
|
€
209
|
|
|
|
|
€
231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
992
|
€
890
|
€
839
|
€
857
|
€
669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
24K
|
€
30K
|
€
18K
|
€
13K
|
€
10K
|
€
-23K
|
€
-55K
|
€
-7K
|
€
616
|
€
-873
|
€
-938
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-112K
|
|
|
€
-31K
|
€
-25K
|
€
-19K
|
€
-30K
|
€
-35K
|
€
-38K
|
€
-30K
|
€
-61K
|
€
-7K
|
€
616
|
€
-873
|
€
-938
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-112K
|
|
|
€
-41K
|
€
-32K
|
€
-25K
|
€
-127K
|
€
12K
|
€
-43K
|
€
-76K
|
€
-66K
|
€
-8K
|
€
583
|
€
427
|
€
558
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-17K
|
€
-4K
|
€
198K
|
|
|
€
0
|
€
2K
|
€
3K
|
€
0
|
€
0
|
€
-21K
|
€
616K
|
€
1,11M
|
€
413K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-323K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
611K
|
€
604K
|
€
693K
|
€
490K
|
€
580K
|
€
1K
|
€
5K
|
€
2K
|
€
2K
|
€
667
|
€
154
|
€
300
|
€
241
|
€
171
|
€
1K
|
€
4K
|
€
198
|
€
358
|
€
6K
|
|
|
€
8K
|
€
17K
|
€
23K
|
€
-79K
|
€
60K
|
€
5K
|
€
-69K
|
€
-60K
|
€
-8K
|
€
583
|
€
427
|
€
558
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-17K
|
€
-4K
|
€
198K
|
|
|
€
-578K
|
€
-68K
|
€
-82K
|
€
29K
|
€
477K
|
€
554K
|
€
-443K
|
€
-1,20M
|
€
-76K
|
€
310
|
€
-273
|
€
-700
|
€
-1K
|
|
€
1K
|
€
3K
|
€
6K
|
€
8K
|
€
147K
|
|
|
0,51
|
0,90
|
0,89
|
1,06
|
5,17
|
2,76
|
0,40
|
0,34
|
0,75
|
1,87
|
0,36
|
0,30
|
0,16
|
|
5,76
|
3,04
|
12,88
|
14,24
|
181,13
|
|
|
0,51
|
0,90
|
0,89
|
1,06
|
5,17
|
2,76
|
0,40
|
0,34
|
0,75
|
1,87
|
0,36
|
0,30
|
0,16
|
|
5,76
|
3,04
|
12,88
|
14,24
|
181,13
|
|
|
0,51
|
0,90
|
0,89
|
1,06
|
5,17
|
2,76
|
0,40
|
0,36
|
0,75
|
1,87
|
0,36
|
0,30
|
0,16
|
|
5,76
|
3,26
|
13,25
|
75,50
|
181,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,43M
|
€
2,47M
|
€
2,61M
|
€
2,45M
|
€
2,60M
|
€
2,92M
|
€
2,43M
|
€
2,14M
|
€
651K
|
€
132K
|
€
131K
|
€
132K
|
€
131K
|
€
132K
|
€
133K
|
€
135K
|
€
138K
|
€
155K
|
€
159K
|
|
|
€
1,19M
|
€
1,19M
|
€
1,29M
|
€
1,11M
|
€
1,13M
|
€
1,47M
|
€
2,18M
|
€
1,81M
|
€
302K
|
€
357
|
€
427
|
€
1K
|
€
2K
|
€
382
|
€
297
|
€
1K
|
€
498
|
€
616
|
€
818
|
|
|
€
1,19M
|
€
674K
|
€
777K
|
€
461K
|
€
114K
|
€
315K
|
€
738K
|
€
1,72M
|
€
302K
|
€
357
|
€
427
|
€
1K
|
€
2K
|
|
€
297
|
€
1K
|
€
498
|
€
116
|
€
818
|
|
|
-
|
€
518K
|
€
518K
|
€
649K
|
€
1,02M
|
€
1,16M
|
€
1,44M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,00%
|
51,81%
|
50,35%
|
54,64%
|
56,40%
|
49,70%
|
10,54%
|
15,50%
|
53,58%
|
99,73%
|
99,67%
|
99,24%
|
98,86%
|
99,71%
|
99,78%
|
99,08%
|
99,64%
|
99,60%
|
99,49%
|
|
|
0
|
0,40
|
0,39
|
0,49
|
0,70
|
0,80
|
5,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,48
|
49,76
|
43,45
|
60,09
|
86,79
|
153,16
|
|
|
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,62%
|
1,30%
|
1,76%
|
-5,89%
|
4,11%
|
0,37%
|
-26,84%
|
-18,12%
|
-2,19%
|
0,44%
|
0,33%
|
0,43%
|
-1,09%
|
-0,95%
|
-1,04%
|
-2,46%
|
-12,42%
|
-2,72%
|
125,11%
|
|
|
-3,30%
|
-2,49%
|
-1,92%
|
-9,49%
|
0,83%
|
-2,94%
|
-29,69%
|
-20,00%
|
-2,19%
|
0,44%
|
0,33%
|
0,43%
|
-1,09%
|
-0,95%
|
-1,04%
|
-2,46%
|
-12,42%
|
-2,72%
|
125,11%
|
|
|
-1,68
|
-1,29
|
-0,97
|
-5,18
|
0,47
|
-1,46
|
-3,13
|
-3,10
|
-1,17
|
0,44
|
0,32
|
0,42
|
-1,08
|
-0,95
|
-1,04
|
-2,44
|
-12,37
|
-2,71
|
124,47
|
|
|
-3,30
|
-2,49
|
-1,92
|
-9,49
|
0,83
|
-2,94
|
-29,69
|
-20,00
|
-2,19
|
0,44
|
0,33
|
0,43
|
-1,09
|
-0,95
|
-1,04
|
-2,46
|
-12,42
|
-2,72
|
125,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|