D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
141K
|
€
93K
|
€
126K
|
€
95K
|
€
115K
|
€
11K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
718
|
€
475
|
€
-992
|
€
36K
|
€
42K
|
€
12K
|
|
|
€
86K
|
€
80K
|
€
43K
|
€
32K
|
€
57K
|
€
77K
|
€
7K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
520
|
€
442
|
€
-5K
|
€
-16K
|
€
-395
|
€
-2K
|
|
|
€
403K
|
€
366K
|
€
286K
|
€
243K
|
€
211K
|
€
154K
|
€
35K
|
€
28K
|
€
27K
|
€
25K
|
€
23K
|
€
20K
|
€
19K
|
€
19K
|
€
24K
|
€
40K
|
€
41K
|
|
|
€
182K
|
€
168K
|
€
91K
|
€
72K
|
€
111K
|
€
131K
|
€
13K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
1K
|
€
910
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
18K
|
€
18K
|
€
13K
|
€
11K
|
€
13K
|
€
11K
|
€
18K
|
|
|
|
|
|
|
€
19
|
€
826
|
€
1K
|
€
902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
41K
|
€
42K
|
€
34K
|
|
|
Dividendes
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
56,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
140K
|
€
75K
|
€
61K
|
€
94K
|
€
115K
|
€
10K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
718
|
€
475
|
€
-5K
|
€
-9K
|
€
-2K
|
€
-25K
|
|
|
€
122K
|
€
120K
|
€
60K
|
€
44K
|
€
79K
|
€
106K
|
€
8K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
718
|
€
475
|
€
-5K
|
€
-9K
|
€
-24K
|
€
-51K
|
|
|
€
86K
|
€
80K
|
€
43K
|
€
32K
|
€
57K
|
€
77K
|
€
7K
|
€
9K
|
€
2K
|
€
2K
|
€
2K
|
€
520
|
€
442
|
€
-5K
|
€
-16K
|
€
-395
|
€
-2K
|
|
|
€
29K
|
€
65K
|
€
0
|
€
20K
|
€
31K
|
€
21K
|
|
|
|
|
|
-
|
-
|
-
|
€
-149K
|
€
27K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
116K
|
€
57K
|
€
77K
|
€
76K
|
€
64K
|
€
18K
|
€
8
|
€
9
|
€
20
|
€
57
|
€
117
|
|
|
€
57
|
€
6K
|
€
220
|
|
|
€
114K
|
€
100K
|
€
58K
|
€
49K
|
€
72K
|
€
86K
|
€
9K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
520
|
€
442
|
€
-5K
|
€
-16K
|
€
21K
|
€
25K
|
|
|
€
202K
|
€
126K
|
€
51K
|
€
93K
|
€
164K
|
€
123K
|
€
31K
|
|
|
|
|
|
|
€
17K
|
€
22K
|
€
-127K
|
€
-76K
|
|
|
10,75
|
3,22
|
1,87
|
2,86
|
7,81
|
6,68
|
2,01
|
|
|
|
|
|
|
55,07
|
3,90
|
0,07
|
0,09
|
|
|
10,64
|
3,18
|
1,58
|
2,52
|
7,14
|
6,22
|
2,01
|
|
|
|
|
|
|
55,07
|
3,90
|
0,06
|
0,07
|
|
|
17,66
|
6,42
|
5,29
|
4,86
|
7,81
|
6,68
|
2,01
|
|
|
|
|
|
|
55,07
|
3,90
|
0,07
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
424K
|
€
423K
|
€
345K
|
€
293K
|
€
235K
|
€
175K
|
€
65K
|
€
28K
|
€
27K
|
€
25K
|
€
23K
|
€
20K
|
€
19K
|
€
19K
|
€
31K
|
€
177K
|
€
173K
|
|
|
€
21K
|
€
57K
|
€
58K
|
€
50K
|
€
24K
|
€
22K
|
€
30K
|
|
|
|
|
|
|
€
315
|
€
8K
|
€
136K
|
€
132K
|
|
|
€
19K
|
€
53K
|
€
58K
|
€
50K
|
€
24K
|
€
22K
|
€
30K
|
|
|
|
|
|
|
€
315
|
€
8K
|
€
136K
|
€
83K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
|
95,11%
|
86,58%
|
83,03%
|
82,97%
|
89,75%
|
87,68%
|
53,39%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
98,34%
|
75,67%
|
22,75%
|
23,49%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,22
|
|
0,14
|
0,41
|
0,78
|
0,82
|
0,26
|
0,19
|
2,91
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,28%
|
27,40%
|
20,26%
|
20,08%
|
34,18%
|
55,62%
|
24,51%
|
3,89%
|
8,34%
|
7,39%
|
8,19%
|
2,65%
|
2,31%
|
-27,43%
|
-68,77%
|
52,61%
|
60,97%
|
|
|
21,25%
|
21,87%
|
14,94%
|
13,27%
|
27,12%
|
49,96%
|
18,73%
|
3,89%
|
8,34%
|
7,39%
|
8,19%
|
2,65%
|
2,31%
|
-27,46%
|
-68,93%
|
-0,98%
|
-4,15%
|
|
|
20,21
|
18,93
|
12,40
|
11,01
|
24,34
|
43,81
|
10,00
|
3,89
|
8,34
|
7,39
|
8,19
|
2,65
|
2,31
|
-27,01
|
-52,16
|
-0,22
|
-0,98
|
|
|
21,25
|
21,87
|
14,94
|
13,27
|
27,12
|
49,96
|
18,73
|
3,89
|
8,34
|
7,39
|
8,19
|
2,65
|
2,31
|
-27,46
|
-68,93
|
-0,98
|
-4,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2,10
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
€
17K
|