D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
20K
|
€
58K
|
€
59K
|
€
33K
|
€
41K
|
€
23K
|
€
28K
|
€
19K
|
€
34K
|
€
27K
|
€
44K
|
€
35K
|
€
28K
|
€
21K
|
€
2K
|
€
17K
|
€
8K
|
€
6K
|
|
|
€
23K
|
€
-35K
|
€
22K
|
€
29K
|
€
-5K
|
€
-1K
|
€
-20K
|
€
-9K
|
€
-21K
|
€
-4K
|
€
-21K
|
€
807
|
€
-10K
|
€
-18K
|
€
-43K
|
€
-20K
|
€
8K
|
€
2K
|
€
950
|
|
|
€
31K
|
€
7K
|
€
42K
|
€
20K
|
€
-8K
|
€
-3K
|
€
-2K
|
€
18K
|
€
27K
|
€
48K
|
€
52K
|
€
73K
|
€
72K
|
€
82K
|
€
100K
|
€
143K
|
€
29K
|
€
21K
|
€
20K
|
|
|
€
47K
|
€
259
|
€
44K
|
€
42K
|
€
22K
|
€
29K
|
€
14K
|
€
17K
|
€
11K
|
€
23K
|
€
18K
|
€
31K
|
€
25K
|
€
22K
|
€
18K
|
€
7K
|
€
19K
|
€
7K
|
€
5K
|
|
|
€
4K
|
€
4K
|
€
6K
|
€
1K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
€
115
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
-2K
|
€
53K
|
€
52K
|
€
28K
|
€
37K
|
€
18K
|
€
23K
|
€
14K
|
€
30K
|
€
23K
|
€
40K
|
€
31K
|
€
26K
|
€
21K
|
€
1K
|
€
16K
|
€
8K
|
€
6K
|
|
|
€
30K
|
€
-29K
|
€
22K
|
€
21K
|
€
-2K
|
€
2K
|
€
-15K
|
€
-4K
|
€
-16K
|
€
1K
|
€
-14K
|
€
8K
|
€
-3K
|
€
-16K
|
€
-36K
|
€
-7K
|
€
10K
|
€
3K
|
€
1K
|
|
|
€
23K
|
€
-35K
|
€
22K
|
€
29K
|
€
-5K
|
€
-1K
|
€
-20K
|
€
-9K
|
€
-21K
|
€
-4K
|
€
-21K
|
€
807
|
€
-10K
|
€
-18K
|
€
-43K
|
€
-20K
|
€
8K
|
€
2K
|
€
950
|
|
|
€
20K
|
€
9K
|
€
1K
|
€
28K
|
|
|
|
|
|
|
|
€
24K
|
€
19K
|
€
34K
|
€
432K
|
€
299K
|
€
5K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
1K
|
€
8K
|
€
756
|
€
2K
|
€
128
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
€
4K
|
€
13K
|
€
3K
|
€
3K
|
€
14K
|
€
21K
|
€
8K
|
€
11K
|
|
|
€
51K
|
€
-8K
|
€
53K
|
€
60K
|
€
25K
|
€
33K
|
€
13K
|
€
18K
|
€
9K
|
€
24K
|
€
16K
|
€
33K
|
€
25K
|
€
24K
|
€
13K
|
€
-12K
|
€
14K
|
€
7K
|
€
5K
|
|
|
€
-556K
|
€
-579K
|
€
-547K
|
€
-584K
|
€
-602K
|
€
-554K
|
€
-534K
|
€
-503K
|
€
-502K
|
€
-472K
|
€
-470K
|
€
-423K
|
€
-413K
|
€
-410K
|
€
-391K
|
€
-3K
|
€
17K
|
€
8K
|
€
3K
|
|
|
0,19
|
0,17
|
0,13
|
0,14
|
0,12
|
0,14
|
0,15
|
0,16
|
0,11
|
0,09
|
0,07
|
0,08
|
0,08
|
0,04
|
0,08
|
0,90
|
1,84
|
1,24
|
1,07
|
|
|
0,19
|
0,17
|
0,13
|
0,14
|
0,12
|
0,14
|
0,15
|
0,16
|
0,11
|
0,09
|
0,07
|
0,08
|
0,07
|
0,04
|
0,07
|
0,81
|
1,68
|
1,11
|
0,99
|
|
|
0,19
|
0,17
|
0,13
|
0,14
|
0,12
|
0,14
|
0,15
|
0,16
|
0,11
|
0,09
|
0,07
|
0,08
|
0,08
|
0,04
|
0,08
|
0,90
|
1,84
|
1,24
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
742K
|
€
738K
|
€
718K
|
€
764K
|
€
751K
|
€
733K
|
€
729K
|
€
729K
|
€
720K
|
€
704K
|
€
707K
|
€
691K
|
€
692K
|
€
689K
|
€
711K
|
€
329K
|
€
50K
|
€
53K
|
€
56K
|
|
|
€
711K
|
€
731K
|
€
676K
|
€
744K
|
€
760K
|
€
737K
|
€
730K
|
€
712K
|
€
693K
|
€
656K
|
€
655K
|
€
618K
|
€
621K
|
€
607K
|
€
611K
|
€
186K
|
€
20K
|
€
32K
|
€
37K
|
|
|
€
686K
|
€
697K
|
€
627K
|
€
680K
|
€
682K
|
€
646K
|
€
627K
|
€
596K
|
€
566K
|
€
517K
|
€
505K
|
€
458K
|
€
450K
|
€
428K
|
€
423K
|
€
28K
|
€
20K
|
€
32K
|
€
37K
|
|
|
€
25K
|
€
34K
|
€
49K
|
€
63K
|
€
77K
|
€
90K
|
€
103K
|
€
115K
|
€
127K
|
€
139K
|
€
150K
|
€
160K
|
€
170K
|
€
179K
|
€
188K
|
€
157K
|
|
|
|
|
|
4,13%
|
0,99%
|
5,86%
|
2,66%
|
-1,11%
|
-0,43%
|
-0,23%
|
2,45%
|
3,69%
|
6,79%
|
7,35%
|
10,53%
|
10,39%
|
11,86%
|
14,08%
|
43,57%
|
59,16%
|
39,93%
|
34,73%
|
|
|
0,82
|
4,59
|
1,15
|
3,11
|
-9,23
|
-28,84
|
-62,79
|
6,45
|
4,80
|
2,90
|
2,88
|
2,20
|
2,36
|
2,20
|
1,88
|
1,10
|
|
|
|
|
|
12,27
|
|
12,73
|
14,20
|
27,21
|
20,04
|
40,95
|
31,22
|
48,39
|
22,11
|
29,01
|
15,57
|
19,85
|
22,91
|
29,64
|
180,42
|
1,25
|
4,15
|
6,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166,97%
|
-104,62%
|
124,96%
|
293,50%
|
-297,71%
|
-1 049,23%
|
-818,22%
|
100,60%
|
34,04%
|
50,25%
|
30,14%
|
44,69%
|
34,34%
|
29,11%
|
13,15%
|
-8,47%
|
46,85%
|
30,88%
|
28,00%
|
|
|
76,09%
|
-473,48%
|
51,69%
|
141,11%
|
62,50%
|
47,56%
|
1 189,11%
|
-48,32%
|
-80,25%
|
-8,67%
|
-40,03%
|
1,11%
|
-13,56%
|
-22,51%
|
-43,07%
|
-14,24%
|
27,32%
|
8,35%
|
4,86%
|
|
|
3,15
|
-4,70
|
3,03
|
3,75
|
-0,69
|
-0,20
|
-2,68
|
-1,19
|
-2,96
|
-0,59
|
-2,94
|
0,12
|
-1,41
|
-2,67
|
-6,06
|
-6,21
|
16,16
|
3,33
|
1,69
|
|
|
76,09
|
-473,48
|
51,69
|
141,11
|
62,50
|
47,56
|
1 189,11
|
-48,32
|
-80,25
|
-8,67
|
-40,03
|
1,11
|
-13,56
|
-22,51
|
-43,07
|
-14,24
|
27,32
|
8,35
|
4,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|