D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
58K
|
€
54K
|
€
28K
|
€
-21K
|
€
27K
|
€
11K
|
€
639K
|
€
195K
|
€
49K
|
€
89K
|
€
124K
|
€
208K
|
€
82K
|
|
|
€
9K
|
€
7K
|
€
10K
|
€
-54K
|
€
-128K
|
€
-52K
|
€
-77K
|
€
369K
|
€
35K
|
€
-57K
|
€
-74K
|
€
-47K
|
€
28K
|
€
-130K
|
|
|
€
62K
|
€
52K
|
€
45K
|
€
310K
|
€
365K
|
€
465K
|
€
517K
|
€
594K
|
€
225K
|
€
220K
|
€
277K
|
€
351K
|
€
398K
|
€
370K
|
|
|
€
40K
|
€
33K
|
€
41K
|
€
27K
|
€
16K
|
€
44K
|
€
28K
|
€
681K
|
€
139K
|
€
9K
|
€
12K
|
€
21K
|
€
89K
|
€
71K
|
|
|
€
48K
|
€
45K
|
€
3K
|
€
9K
|
€
11K
|
€
19K
|
€
6K
|
€
6K
|
€
71K
|
€
22K
|
€
18K
|
€
5K
|
€
6K
|
€
4K
|
|
|
|
|
|
€
49
|
€
252
|
€
195
|
€
192
|
€
13K
|
€
47K
|
€
48K
|
€
89K
|
€
111K
|
€
112K
|
€
133K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
86,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
43K
|
€
49K
|
€
23K
|
€
-42K
|
€
22K
|
€
3K
|
€
610K
|
€
142K
|
€
-3K
|
€
-5K
|
€
8K
|
€
84K
|
€
-68K
|
|
|
€
26K
|
€
20K
|
€
19K
|
€
-66K
|
€
-144K
|
€
-49K
|
€
-87K
|
€
548K
|
€
64K
|
€
-61K
|
€
-65K
|
€
-53K
|
€
29K
|
€
-132K
|
|
|
€
22K
|
€
154K
|
€
27K
|
€
-39K
|
€
-100K
|
€
-45K
|
€
-64K
|
€
-67K
|
€
35K
|
€
-57K
|
€
-74K
|
€
-47K
|
€
28K
|
€
-130K
|
|
|
€
0
|
€
-285K
|
€
0
|
€
346K
|
€
453K
|
€
80K
|
€
367K
|
€
-2K
|
€
86K
|
€
56K
|
€
57K
|
€
57K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
53K
|
€
13K
|
€
19K
|
€
131K
|
€
12K
|
€
81K
|
€
137K
|
€
17K
|
€
7K
|
€
27K
|
€
26K
|
€
13K
|
€
25K
|
|
|
€
33K
|
€
31K
|
€
40K
|
€
34K
|
€
-25K
|
€
20K
|
€
14K
|
€
431K
|
€
113K
|
€
881
|
€
-14K
|
€
13K
|
€
83K
|
€
-67K
|
|
|
€
-60K
|
€
-57K
|
€
-297K
|
€
-2K
|
€
76K
|
€
312K
|
€
361K
|
€
376K
|
€
-26K
|
€
-56K
|
€
-33K
|
€
-95K
|
€
-107K
|
€
-191K
|
|
|
0,51
|
0,57
|
0,09
|
0,97
|
2,16
|
5,23
|
10,72
|
7,77
|
0,83
|
0,74
|
0,87
|
0,71
|
0,68
|
0,56
|
|
|
0,50
|
0,57
|
0,09
|
0,97
|
2,16
|
5,23
|
10,72
|
7,77
|
0,83
|
0,62
|
0,58
|
0,57
|
0,45
|
0,42
|
|
|
0,52
|
0,58
|
0,10
|
6,21
|
5,94
|
8,40
|
16,57
|
11,91
|
0,83
|
0,74
|
0,87
|
0,72
|
0,69
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
598K
|
€
635K
|
€
898K
|
€
1,20M
|
€
1,03M
|
€
978K
|
€
1,02M
|
€
847K
|
€
435K
|
€
498K
|
€
614K
|
€
688K
|
€
744K
|
€
808K
|
|
|
€
461K
|
€
504K
|
€
726K
|
€
755K
|
€
528K
|
€
338K
|
€
327K
|
€
71K
|
€
210K
|
€
277K
|
€
337K
|
€
337K
|
€
347K
|
€
439K
|
|
|
€
120K
|
€
132K
|
€
323K
|
€
49K
|
€
66K
|
€
74K
|
€
37K
|
€
56K
|
€
156K
|
€
215K
|
€
251K
|
€
326K
|
€
336K
|
€
430K
|
|
|
€
339K
|
€
370K
|
€
401K
|
€
705K
|
€
462K
|
€
264K
|
€
289K
|
€
15K
|
€
53K
|
€
63K
|
€
86K
|
€
9K
|
€
9K
|
€
9K
|
|
|
10,31%
|
8,22%
|
4,98%
|
25,86%
|
35,34%
|
47,55%
|
50,60%
|
70,04%
|
51,75%
|
44,25%
|
45,10%
|
50,98%
|
53,44%
|
45,72%
|
|
|
5,50
|
7,08
|
8,95
|
2,27
|
1,27
|
0,57
|
0,56
|
0,03
|
0,24
|
0,29
|
0,31
|
0,02
|
0,02
|
0,02
|
|
|
9,31
|
11,82
|
14,83
|
33,43
|
|
15,07
|
105,17
|
0,12
|
1,48
|
|
|
44,35
|
4,10
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,79%
|
58,64%
|
89,58%
|
10,88%
|
-6,90%
|
4,25%
|
2,69%
|
72,54%
|
50,14%
|
0,40%
|
-5,04%
|
3,73%
|
20,90%
|
-18,12%
|
|
|
15,21%
|
14,32%
|
21,81%
|
-17,58%
|
-35,02%
|
-11,16%
|
-14,82%
|
62,11%
|
15,41%
|
-25,73%
|
-26,61%
|
-13,47%
|
7,09%
|
-35,29%
|
|
|
1,57
|
1,18
|
1,09
|
-4,55
|
-12,38
|
-5,30
|
-7,50
|
43,50
|
7,98
|
-11,38
|
-12,00
|
-6,87
|
3,79
|
-16,13
|
|
|
15,21
|
14,32
|
21,81
|
-17,58
|
-35,02
|
-11,16
|
-14,82
|
62,11
|
15,41
|
-25,73
|
-26,61
|
-13,47
|
7,09
|
-35,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,31
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,31
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,10
|
1,20
|
2
|
2
|
2,70
|
3,70
|
4
|
2
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
11K
|
€
23K
|
€
24K
|
€
33K
|
€
30K
|
€
28K
|
€
67K
|