D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
42K
|
€
81K
|
€
75K
|
€
45K
|
€
33K
|
€
45K
|
€
136K
|
€
139K
|
€
116K
|
€
81K
|
€
102K
|
€
83K
|
€
89K
|
€
46K
|
€
13K
|
€
8K
|
€
13K
|
€
12K
|
|
|
€
13K
|
€
8K
|
€
32K
|
€
212
|
€
-37K
|
€
-68K
|
€
-32K
|
€
-11K
|
€
2K
|
€
2K
|
€
-15K
|
€
-3K
|
€
8K
|
€
15K
|
€
21K
|
€
-26K
|
€
-17K
|
€
-6K
|
€
-14K
|
|
|
€
55K
|
€
42K
|
€
34K
|
€
2K
|
€
1K
|
€
38K
|
€
106K
|
€
138K
|
€
149K
|
€
147K
|
€
145K
|
€
160K
|
€
163K
|
€
155K
|
€
140K
|
€
110K
|
€
-124K
|
€
-108K
|
€
-102K
|
|
|
€
38K
|
€
34K
|
€
62K
|
€
53K
|
€
27K
|
€
20K
|
€
4K
|
€
30K
|
€
43K
|
€
43K
|
€
25K
|
€
52K
|
€
47K
|
€
57K
|
€
36K
|
€
12K
|
€
4K
|
€
8K
|
€
6K
|
|
|
|
|
|
-
|
€
132
|
€
217
|
€
1K
|
€
19K
|
€
7K
|
€
4K
|
€
4K
|
€
8K
|
€
917
|
€
1K
|
|
€
736
|
|
|
|
|
|
|
|
|
|
-
|
€
93
|
€
42K
|
€
104K
|
€
92K
|
€
70K
|
€
48K
|
€
42K
|
€
30K
|
€
25K
|
€
8K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
41K
|
€
76K
|
€
73K
|
€
38K
|
€
26K
|
€
172
|
€
29K
|
€
45K
|
€
45K
|
€
23K
|
€
57K
|
€
48K
|
€
59K
|
€
36K
|
€
11K
|
€
6K
|
€
11K
|
€
8K
|
|
|
€
16K
|
€
12K
|
€
42K
|
€
8K
|
€
-28K
|
€
-40K
|
€
-22K
|
€
10K
|
€
11K
|
€
10K
|
€
-5K
|
€
13K
|
€
18K
|
€
31K
|
€
4K
|
€
-15K
|
€
-5K
|
€
3K
|
€
-5K
|
|
|
€
13K
|
€
8K
|
€
32K
|
€
212
|
€
-37K
|
€
-68K
|
€
-32K
|
€
-11K
|
€
2K
|
€
2K
|
€
-15K
|
€
-3K
|
€
8K
|
€
15K
|
€
21K
|
€
-26K
|
€
-17K
|
€
-6K
|
€
-14K
|
|
|
-
|
€
0
|
€
-236K
|
€
0
|
-
|
€
0
|
€
498K
|
€
2K
|
€
17K
|
€
2K
|
€
3K
|
€
68K
|
€
50K
|
€
6K
|
€
-8K
|
€
261K
|
€
15K
|
€
0
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
7K
|
€
2K
|
€
347
|
€
3K
|
€
4K
|
€
25K
|
€
2K
|
€
11K
|
€
7K
|
€
17K
|
€
22K
|
€
10K
|
€
7
|
|
|
|
|
|
|
€
43K
|
€
38K
|
€
67K
|
€
66K
|
€
29K
|
€
-1K
|
€
-10K
|
€
9K
|
€
36K
|
€
37K
|
€
13K
|
€
41K
|
€
39K
|
€
43K
|
€
52K
|
€
-737
|
€
-6K
|
€
2K
|
€
-202
|
|
|
€
-635K
|
€
-648K
|
€
-656K
|
€
-686K
|
€
-674K
|
€
-625K
|
€
-812K
|
€
-31K
|
€
-27K
|
€
-35K
|
€
-54K
|
€
-25K
|
€
-51K
|
€
-105K
|
€
-125K
|
|
€
-151K
|
€
-112K
|
€
-97K
|
|
|
0,03
|
0,02
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,66
|
0,74
|
0,58
|
0,34
|
0,63
|
0,51
|
0,20
|
0,17
|
|
0
|
0,12
|
0,24
|
|
|
0,03
|
0,02
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,66
|
0,74
|
0,58
|
0,34
|
0,63
|
0,51
|
0,20
|
0,17
|
|
0
|
0,01
|
0,13
|
|
|
0,03
|
0,02
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,66
|
0,74
|
0,58
|
0,34
|
0,63
|
0,51
|
0,20
|
0,18
|
|
0
|
0,12
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
834K
|
€
859K
|
€
882K
|
€
1,15M
|
€
1,22M
|
€
1,29M
|
€
1,36M
|
€
305K
|
€
340K
|
€
329K
|
€
342K
|
€
388K
|
€
366K
|
€
319K
|
€
335K
|
€
345K
|
€
110K
|
€
121K
|
€
144K
|
|
|
€
778K
|
€
817K
|
€
848K
|
€
1,15M
|
€
1,21M
|
€
1,25M
|
€
1,25M
|
€
167K
|
€
192K
|
€
182K
|
€
197K
|
€
229K
|
€
203K
|
€
164K
|
€
195K
|
€
235K
|
€
234K
|
€
228K
|
€
246K
|
|
|
€
653K
|
€
661K
|
€
663K
|
€
692K
|
€
678K
|
€
634K
|
€
828K
|
€
90K
|
€
104K
|
€
82K
|
€
82K
|
€
68K
|
€
104K
|
€
131K
|
€
145K
|
€
169K
|
€
150K
|
€
127K
|
€
129K
|
|
|
€
125K
|
€
155K
|
€
185K
|
€
458K
|
€
536K
|
€
613K
|
€
424K
|
€
77K
|
€
88K
|
€
100K
|
€
115K
|
€
161K
|
€
99K
|
€
33K
|
€
44K
|
€
64K
|
€
83K
|
€
101K
|
€
117K
|
|
|
6,65%
|
4,93%
|
3,84%
|
0,13%
|
0,11%
|
3,00%
|
7,81%
|
45,28%
|
43,68%
|
44,65%
|
42,29%
|
41,12%
|
44,51%
|
48,50%
|
41,73%
|
31,95%
|
-113,41%
|
-89,24%
|
-70,79%
|
|
|
2,26
|
3,67
|
5,46
|
296,37
|
401,80
|
15,91
|
4
|
0,56
|
0,59
|
0,68
|
0,80
|
1,01
|
0,61
|
0,22
|
0,31
|
0,58
|
-0,67
|
-0,94
|
-1,15
|
|
|
17,12
|
19,83
|
11,16
|
15,66
|
32,08
|
47,33
|
7 292,54
|
5,67
|
4,24
|
4,09
|
8,60
|
4,01
|
4,20
|
2,79
|
5,48
|
22,05
|
40,99
|
21,27
|
29,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,22%
|
90,05%
|
196,55%
|
4 248,48%
|
2 147,68%
|
-3,07%
|
-9,33%
|
6,58%
|
24,46%
|
24,89%
|
9,01%
|
25,67%
|
23,89%
|
27,62%
|
37,52%
|
-0,67%
|
5,09%
|
-2,14%
|
0,20%
|
|
|
23,68%
|
19,90%
|
95,44%
|
13,71%
|
-2 787,08%
|
-175,42%
|
-30,23%
|
-7,69%
|
1,16%
|
1,53%
|
-10,30%
|
-2,03%
|
5,13%
|
9,52%
|
15,20%
|
-24,04%
|
13,44%
|
5,32%
|
13,64%
|
|
|
1,57
|
0,98
|
3,67
|
0,02
|
-3,06
|
-5,25
|
-2,36
|
-3,48
|
0,51
|
0,68
|
-4,36
|
-0,83
|
2,28
|
4,62
|
6,34
|
-7,68
|
-15,24
|
-4,75
|
-9,66
|
|
|
23,68
|
19,90
|
95,44
|
13,71
|
-2 787,08
|
-175,42
|
-30,23
|
-7,69
|
1,16
|
1,53
|
-10,30
|
-2,03
|
5,13
|
9,52
|
15,20
|
-24,04
|
13,44
|
5,32
|
13,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
1,80
|
1,30
|
2
|
2
|
2
|
1,30
|
1
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
58K
|
€
71K
|
€
35K
|
€
24K
|
€
21K
|
€
23K
|
€
25K
|
€
20K
|
|
|
|
|