D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
198K
|
€
185K
|
€
78K
|
€
-6K
|
€
-17K
|
€
9K
|
€
38K
|
€
39K
|
€
72K
|
|
|
€
27K
|
€
110K
|
€
54K
|
€
-23K
|
€
-27K
|
€
1K
|
€
-349
|
€
-27K
|
€
259
|
|
|
€
269K
|
€
242K
|
€
132K
|
€
78K
|
€
101K
|
€
-21K
|
€
-22K
|
€
-22K
|
€
5K
|
|
|
1
|
1
|
|
|
|
|
0,50
|
1
|
1
|
|
|
€
93K
|
€
110K
|
€
60K
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
-
|
€
15K
|
|
|
€
147
|
€
11K
|
€
23
|
€
684
|
€
4K
|
|
|
|
|
|
|
€
70K
|
€
52K
|
€
938
|
€
671
|
€
140
|
€
191
|
€
32K
|
€
51K
|
€
50K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
123K
|
€
69K
|
€
-15K
|
€
-22K
|
€
7K
|
€
5K
|
€
-13K
|
€
21K
|
|
|
€
87K
|
€
111K
|
€
56K
|
€
-26K
|
€
-32K
|
€
1K
|
€
592
|
€
-26K
|
€
1K
|
|
|
€
27K
|
€
110K
|
€
54K
|
€
-23K
|
€
-27K
|
€
1K
|
€
-349
|
€
-27K
|
€
259
|
|
|
€
136K
|
€
2K
|
€
3K
|
€
3K
|
€
34K
|
-
|
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
105K
|
€
63K
|
€
84K
|
€
77K
|
€
23K
|
€
28K
|
€
11K
|
€
6K
|
|
|
€
58K
|
€
122K
|
€
66K
|
€
-11K
|
€
-16K
|
€
7K
|
€
4K
|
€
-13K
|
€
20K
|
|
|
€
148K
|
€
224K
|
€
103K
|
€
38K
|
€
61K
|
€
-35K
|
€
-42K
|
€
-26K
|
€
-13K
|
|
|
1,18
|
1,28
|
1,15
|
1,05
|
1,08
|
0,61
|
0,66
|
0,61
|
0,56
|
|
|
0,57
|
0,51
|
0,40
|
0,38
|
0,41
|
0,61
|
0,66
|
0,61
|
0,56
|
|
|
1,18
|
1,41
|
1,15
|
1,05
|
1,08
|
0,61
|
0,66
|
0,61
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,07M
|
€
1,04M
|
€
832K
|
€
798K
|
€
846K
|
€
67K
|
€
98K
|
€
46K
|
€
35K
|
|
|
€
802K
|
€
794K
|
€
699K
|
€
720K
|
€
745K
|
€
89K
|
€
121K
|
€
68K
|
€
30K
|
|
|
€
802K
|
€
724K
|
€
699K
|
€
720K
|
€
745K
|
€
89K
|
€
121K
|
€
68K
|
€
30K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
25,13%
|
23,37%
|
15,93%
|
9,83%
|
11,95%
|
-31,92%
|
-22,86%
|
-48,33%
|
14,13%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
6,78
|
6,43
|
10,19
|
|
|
12,34
|
25,51
|
|
1,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,62%
|
50,36%
|
50,18%
|
-14,28%
|
-15,82%
|
-32,12%
|
-16,88%
|
59,67%
|
404,93%
|
|
|
10,11%
|
45,29%
|
40,77%
|
-28,88%
|
-26,26%
|
-4,92%
|
1,55%
|
122,15%
|
5,29%
|
|
|
2,54
|
10,59
|
6,49
|
-2,84
|
-3,14
|
1,57
|
-0,35
|
-59,03
|
0,75
|
|
|
10,11
|
45,29
|
40,77
|
-28,88
|
-26,26
|
-4,92
|
1,55
|
122,15
|
5,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
|
0,50
|
1
|
1
|
|
|
€
70K
|
€
52K
|
|
|
|
|
€
65K
|
€
51K
|
€
50K
|