D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-41K
|
€
-7K
|
€
18K
|
€
-64K
|
€
-75K
|
€
-89K
|
€
-99K
|
€
13K
|
€
84K
|
€
77K
|
€
13K
|
€
-32K
|
€
11K
|
€
-638
|
€
-282
|
€
-30K
|
€
66K
|
€
129K
|
|
|
€
-58K
|
€
-29K
|
€
2K
|
€
-78K
|
€
-94K
|
€
-101K
|
€
-117K
|
€
-41
|
€
57K
|
€
59K
|
€
-3K
|
€
-34K
|
€
885
|
€
-22K
|
€
-25K
|
€
-60K
|
€
33K
|
€
33K
|
|
|
€
-256K
|
€
-199K
|
€
-170K
|
€
-172K
|
€
-94K
|
€
279
|
€
102K
|
€
219K
|
€
219K
|
€
162K
|
€
103K
|
€
106K
|
€
140K
|
€
151K
|
€
173K
|
€
198K
|
€
258K
|
€
225K
|
|
|
-
|
-
|
€
11K
|
-
|
-
|
€
12
|
€
4K
|
€
21K
|
€
97K
|
€
78K
|
€
14K
|
€
5K
|
€
16K
|
€
7K
|
€
8K
|
€
10K
|
€
73K
|
€
130K
|
|
|
€
513
|
€
383
|
€
462
|
€
2K
|
|
€
1K
|
€
4K
|
€
6K
|
€
32K
|
€
47K
|
€
99
|
€
3K
|
€
13K
|
€
317
|
€
3K
|
€
6K
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
13 446,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-42K
|
€
-10K
|
€
16K
|
€
-67K
|
€
-77K
|
€
-92K
|
€
-104K
|
€
10K
|
€
80K
|
€
75K
|
€
11K
|
€
-34K
|
€
9K
|
€
-5K
|
€
-4K
|
€
-36K
|
€
62K
|
€
117K
|
|
|
€
-42K
|
€
-11K
|
€
15K
|
€
-68K
|
€
-83K
|
€
-99K
|
€
-111K
|
€
3K
|
€
68K
|
€
67K
|
€
3K
|
€
-43K
|
€
-358
|
€
-18K
|
€
-17K
|
€
-52K
|
€
41K
|
€
65K
|
|
|
€
-58K
|
€
-29K
|
€
2K
|
€
-78K
|
€
-71K
|
€
-101K
|
€
-117K
|
€
-41
|
€
57K
|
€
59K
|
€
-3K
|
€
-34K
|
€
885
|
€
-22K
|
€
-25K
|
€
-60K
|
€
33K
|
€
33K
|
|
|
-
|
-
|
-
|
€
817
|
€
644
|
-
|
-
|
-
|
€
31K
|
€
2K
|
€
596
|
€
598
|
€
1K
|
€
38K
|
€
1K
|
€
-16K
|
€
3K
|
€
67K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
604
|
€
908
|
€
3K
|
€
4K
|
€
54K
|
€
42K
|
€
558
|
|
€
51K
|
€
4K
|
€
5K
|
€
38
|
€
443
|
|
€
5K
|
€
2K
|
€
13K
|
€
31K
|
|
|
€
-57K
|
€
-28K
|
€
2K
|
€
-77K
|
€
-88K
|
€
-95K
|
€
-111K
|
€
7K
|
€
69K
|
€
68K
|
€
5K
|
€
-26K
|
€
10K
|
€
-8K
|
€
-12K
|
€
-45K
|
€
53K
|
€
85K
|
|
|
€
-41K
|
€
17K
|
€
45K
|
€
43K
|
€
55K
|
€
144K
|
€
238K
|
€
202K
|
€
205K
|
€
159K
|
€
97K
|
€
96K
|
€
126K
|
€
135K
|
€
159K
|
€
173K
|
€
202K
|
€
168K
|
|
|
0,84
|
1,07
|
1,27
|
1,41
|
1,40
|
2,02
|
5,07
|
2,59
|
2,23
|
1,58
|
1,57
|
1,67
|
2,43
|
12,12
|
1,81
|
1,89
|
10,15
|
6,89
|
|
|
0,55
|
0,56
|
0,82
|
1,41
|
1,40
|
2,02
|
5,07
|
2,59
|
1,63
|
1,37
|
1,23
|
1,67
|
2,43
|
12,12
|
0,34
|
0,28
|
10,15
|
6,89
|
|
|
1,19
|
1,42
|
1,70
|
2,01
|
1,67
|
2,27
|
6,10
|
2,72
|
2,23
|
1,58
|
1,65
|
1,67
|
2,43
|
12,65
|
1,81
|
1,90
|
10,36
|
6,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
260K
|
€
215K
|
€
147K
|
€
194K
|
€
292K
|
€
310K
|
€
349K
|
€
399K
|
€
442K
|
€
283K
|
€
262K
|
€
247K
|
€
186K
|
€
370K
|
€
391K
|
€
280K
|
€
270K
|
|
|
€
470K
|
€
459K
|
€
384K
|
€
319K
|
€
288K
|
€
291K
|
€
209K
|
€
130K
|
€
180K
|
€
280K
|
€
181K
|
€
156K
|
€
107K
|
€
35K
|
€
197K
|
€
193K
|
€
22K
|
€
44K
|
|
|
€
179K
|
€
183K
|
€
126K
|
€
72K
|
€
116K
|
€
126K
|
€
49K
|
€
121K
|
€
167K
|
€
274K
|
€
163K
|
€
143K
|
€
89K
|
€
12K
|
€
197K
|
€
193K
|
€
22K
|
€
28K
|
|
|
€
216K
|
€
216K
|
€
216K
|
€
216K
|
€
150K
|
€
150K
|
€
150K
|
€
3K
|
€
13K
|
€
5K
|
€
9K
|
€
14K
|
€
18K
|
€
23K
|
|
|
|
€
16K
|
|
|
-119,82%
|
-76,28%
|
-79,14%
|
-117,00%
|
-48,55%
|
0,10%
|
32,76%
|
62,65%
|
54,80%
|
36,64%
|
36,24%
|
40,34%
|
56,72%
|
81,31%
|
46,67%
|
50,60%
|
92,12%
|
83,58%
|
|
|
-0,84
|
-1,09
|
-1,27
|
-1,25
|
-1,59
|
537,63
|
1,48
|
0,02
|
0,06
|
0,03
|
0,09
|
0,13
|
0,13
|
0,15
|
|
|
|
0,07
|
|
|
|
|
24,78
|
|
|
|
|
12,63
|
2,26
|
3,73
|
15,97
|
|
11,70
|
|
|
|
0,36
|
0,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,42%
|
14,27%
|
-1,41%
|
45,02%
|
93,28%
|
-33 968,46%
|
-108,74%
|
3,15%
|
31,67%
|
41,79%
|
5,28%
|
-24,53%
|
7,41%
|
-5,47%
|
-7,23%
|
-22,56%
|
20,57%
|
37,76%
|
|
|
22,47%
|
14,48%
|
-1,18%
|
45,24%
|
100,30%
|
-36 324,37%
|
-115,22%
|
-0,02%
|
26,04%
|
36,53%
|
-2,90%
|
-32,49%
|
0,63%
|
-14,37%
|
-14,60%
|
-30,29%
|
12,62%
|
14,71%
|
|
|
-26,93
|
-11,05
|
0,93
|
-52,93
|
-48,70
|
-34,75
|
-37,75
|
-0,01
|
14,27
|
13,38
|
-1,05
|
-13,11
|
0,36
|
-11,68
|
-6,81
|
-15,32
|
11,62
|
12,29
|
|
|
22,47
|
14,48
|
-1,18
|
45,24
|
100,30
|
-36 324,37
|
-115,22
|
-0,02
|
26,04
|
36,53
|
-2,90
|
-32,49
|
0,63
|
-14,37
|
-14,60
|
-30,29
|
12,62
|
14,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|