D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
161K
|
€
135K
|
€
135K
|
€
204K
|
€
205K
|
€
27K
|
|
|
€
68K
|
€
41K
|
€
47K
|
€
48K
|
€
113K
|
€
185K
|
€
-188K
|
|
|
€
329K
|
€
261K
|
€
220K
|
€
172K
|
€
124K
|
€
12K
|
€
-173K
|
|
|
€
148K
|
€
108K
|
€
96K
|
€
90K
|
€
177K
|
€
151K
|
€
11K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
€
64K
|
€
61K
|
€
53K
|
€
49K
|
€
21K
|
€
15K
|
€
13K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
92K
|
€
79K
|
€
76K
|
€
180K
|
€
188K
|
€
14K
|
|
|
€
90K
|
€
59K
|
€
61K
|
€
61K
|
€
165K
|
€
185K
|
€
13K
|
|
|
€
68K
|
€
41K
|
€
47K
|
€
48K
|
€
113K
|
€
185K
|
€
-188K
|
|
|
€
14K
|
€
124K
|
€
6K
|
€
18K
|
€
3K
|
€
56K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
139K
|
€
105K
|
€
61K
|
€
131K
|
€
89K
|
€
13K
|
|
|
€
101K
|
€
74K
|
€
66K
|
€
63K
|
€
128K
|
€
188K
|
€
-187K
|
|
|
€
224K
|
€
137K
|
€
226K
|
€
166K
|
€
138K
|
€
30K
|
€
-92K
|
|
|
3,03
|
2,44
|
6,85
|
2,27
|
1,75
|
1,22
|
0,16
|
|
|
3,03
|
2,13
|
5,55
|
2,08
|
1,73
|
1,22
|
0,16
|
|
|
4,04
|
2,44
|
6,85
|
2,27
|
1,75
|
1,27
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
439K
|
€
355K
|
€
299K
|
€
344K
|
€
364K
|
€
217K
|
€
20K
|
|
|
€
110K
|
€
95K
|
€
79K
|
€
172K
|
€
240K
|
€
205K
|
€
193K
|
|
|
€
83K
|
€
95K
|
€
39K
|
€
131K
|
€
182K
|
€
127K
|
€
109K
|
|
|
|
|
€
41K
|
€
41K
|
€
57K
|
€
74K
|
€
84K
|
|
|
74,93%
|
73,37%
|
73,43%
|
50,10%
|
34,18%
|
5,40%
|
-858,78%
|
|
|
|
|
0,19
|
0,24
|
0,46
|
6,30
|
-0,48
|
|
|
0,89
|
1,03
|
1
|
2,25
|
1,33
|
1,09
|
14,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,80%
|
28,37%
|
30,01%
|
36,80%
|
102,70%
|
1 605,88%
|
108,33%
|
|
|
20,67%
|
15,72%
|
21,57%
|
27,78%
|
90,60%
|
1 578,81%
|
108,46%
|
|
|
15,48
|
11,53
|
15,84
|
13,92
|
30,96
|
85,18
|
-931,39
|
|
|
20,67
|
15,72
|
21,57
|
27,78
|
90,60
|
1 578,81
|
108,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|