D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
12K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-20
|
€
-3K
|
€
-3K
|
€
-6K
|
€
423K
|
€
-31K
|
€
-30K
|
€
114K
|
€
144K
|
€
146K
|
€
401K
|
€
1,30M
|
€
747K
|
|
|
€
-2K
|
€
-2K
|
€
11K
|
€
-2K
|
€
-5K
|
€
-9K
|
€
-10K
|
€
-7K
|
€
-3K
|
€
-7K
|
€
-11K
|
€
414K
|
€
-48K
|
€
-71K
|
€
-155K
|
€
-188K
|
€
-325K
|
€
-132K
|
€
387K
|
€
-35K
|
|
|
€
374K
|
€
377K
|
€
379K
|
€
368K
|
€
369K
|
€
374K
|
€
383K
|
€
393K
|
€
400K
|
€
403K
|
€
410K
|
€
422K
|
€
8K
|
€
56K
|
€
127K
|
€
282K
|
€
470K
|
€
795K
|
€
926K
|
€
539K
|
|
|
€
18K
|
€
16K
|
€
26K
|
€
16K
|
€
16K
|
€
18K
|
€
19K
|
€
19K
|
€
20K
|
€
20K
|
€
20K
|
€
472K
|
€
268
|
€
2K
|
€
7K
|
€
12K
|
€
22K
|
€
217K
|
€
1,08M
|
€
235K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
695
|
|
|
|
|
€
260
|
€
173K
|
€
186K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
167K
|
€
175K
|
€
196K
|
€
265K
|
€
496K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
11K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
-169
|
€
-3K
|
€
-4K
|
€
-7K
|
€
422K
|
€
-32K
|
€
-31K
|
€
1K
|
€
-24K
|
€
-30K
|
€
204K
|
€
1,03M
|
€
248K
|
|
|
€
-2K
|
€
-2K
|
€
11K
|
€
-1K
|
€
-5K
|
€
-9K
|
€
-10K
|
€
-7K
|
€
-10K
|
€
-11K
|
€
-14K
|
€
415K
|
€
-47K
|
€
-70K
|
€
-127K
|
€
-188K
|
€
-319K
|
€
-127K
|
€
744K
|
€
-11K
|
|
|
€
-2K
|
€
-2K
|
€
11K
|
€
-2K
|
€
-5K
|
€
-9K
|
€
-10K
|
€
-7K
|
€
-3K
|
€
-7K
|
€
-11K
|
€
414K
|
€
-48K
|
€
-71K
|
€
-155K
|
€
-188K
|
€
-325K
|
€
-132K
|
€
387K
|
€
-35K
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
600
|
€
600
|
€
600
|
€
600
|
€
600
|
€
15K
|
€
54K
|
€
80K
|
€
157K
|
€
270K
|
€
295K
|
€
149K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
39K
|
€
41K
|
€
30K
|
€
31K
|
€
34K
|
€
37K
|
€
40K
|
€
40K
|
€
93K
|
€
124K
|
€
381K
|
€
2K
|
€
1K
|
€
2K
|
€
8K
|
€
9K
|
€
20K
|
€
143K
|
€
55K
|
|
|
€
-2K
|
€
-2K
|
€
11K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-217
|
€
4K
|
€
274
|
€
-4K
|
€
421K
|
€
-33K
|
€
-31K
|
€
-27K
|
€
-24K
|
€
-36K
|
€
199K
|
€
672K
|
€
224K
|
|
|
€
374K
|
|
|
|
|
€
371K
|
€
373K
|
€
377K
|
€
377K
|
€
373K
|
€
373K
|
€
377K
|
€
-45K
|
€
-7K
|
€
-19K
|
€
-16K
|
€
67K
|
€
117K
|
€
300K
|
€
11K
|
|
|
612,12
|
|
|
|
|
446,56
|
274,18
|
530,64
|
579,72
|
610,74
|
89,57
|
79,87
|
0,04
|
0,39
|
0,15
|
0,72
|
1,55
|
1,39
|
1,48
|
1,05
|
|
|
612,12
|
|
|
|
|
446,56
|
274,18
|
530,64
|
579,72
|
610,74
|
89,57
|
79,87
|
0,04
|
0,39
|
0,15
|
0,72
|
1,55
|
1,39
|
1,48
|
1,05
|
|
|
612,12
|
|
|
|
|
446,56
|
274,18
|
530,64
|
579,72
|
610,74
|
89,57
|
79,87
|
0,04
|
0,39
|
2,50
|
1,95
|
1,70
|
1,39
|
1,48
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
375K
|
€
377K
|
€
379K
|
€
368K
|
€
369K
|
€
375K
|
€
385K
|
€
394K
|
€
401K
|
€
404K
|
€
415K
|
€
426K
|
€
54K
|
€
72K
|
€
163K
|
€
363K
|
€
622K
|
€
1,12M
|
€
1,63M
|
€
920K
|
|
|
€
613
|
|
|
|
|
€
832
|
€
1K
|
€
712
|
€
652
|
€
612
|
€
4K
|
€
5K
|
€
47K
|
€
16K
|
€
36K
|
€
81K
|
€
152K
|
€
322K
|
€
705K
|
€
381K
|
|
|
€
613
|
|
|
|
|
€
832
|
€
1K
|
€
712
|
€
652
|
€
612
|
€
4K
|
€
5K
|
€
47K
|
€
12K
|
€
22K
|
€
48K
|
€
110K
|
€
300K
|
€
630K
|
€
211K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
14K
|
€
22K
|
€
31K
|
€
22K
|
€
75K
|
€
170K
|
|
|
99,84%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
99,78%
|
99,64%
|
99,82%
|
99,84%
|
99,85%
|
98,98%
|
98,88%
|
14,01%
|
77,16%
|
77,88%
|
77,65%
|
75,56%
|
71,17%
|
56,79%
|
58,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,08
|
0,11
|
0,08
|
0,07
|
0,03
|
0,08
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
|
|
25,25
|
|
|
1,58
|
0,68
|
1,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,64%
|
-0,53%
|
2,91%
|
-0,39%
|
-0,41%
|
-0,73%
|
-0,96%
|
-0,06%
|
1,04%
|
0,07%
|
-0,93%
|
99,94%
|
-431,12%
|
-56,60%
|
-21,13%
|
-8,41%
|
-7,63%
|
25,02%
|
72,57%
|
41,59%
|
|
|
-0,64%
|
-0,53%
|
2,91%
|
-0,41%
|
-1,38%
|
-2,37%
|
-2,68%
|
-1,73%
|
-0,76%
|
-1,76%
|
-2,72%
|
98,20%
|
-631,75%
|
-128,51%
|
-122,12%
|
-66,54%
|
-69,11%
|
-16,57%
|
41,77%
|
-6,42%
|
|
|
-0,64
|
-0,53
|
2,91
|
-0,41
|
-1,38
|
-2,36
|
-2,67
|
-1,73
|
-0,76
|
-1,75
|
-2,69
|
97,10
|
-88,49
|
-99,16
|
-95,12
|
-51,67
|
-52,21
|
-11,79
|
23,72
|
-3,76
|
|
|
-0,64
|
-0,53
|
2,91
|
-0,41
|
-1,38
|
-2,37
|
-2,68
|
-1,73
|
-0,76
|
-1,76
|
-2,72
|
98,20
|
-631,75
|
-128,51
|
-122,12
|
-66,54
|
-69,11
|
-16,57
|
41,77
|
-6,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2,80
|
3,50
|
3,80
|
4,80
|
8,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
60K
|
€
50K
|
€
52K
|
€
55K
|
€
59K
|