DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
88K
|
€
-20K
|
€
66K
|
€
257K
|
€
127K
|
€
-55K
|
€
234K
|
€
191K
|
€
73K
|
€
108K
|
€
15K
|
€
107K
|
€
125K
|
€
46K
|
€
71K
|
€
50K
|
€
10K
|
€
848
|
|
|
€
134K
|
€
62K
|
€
-18K
|
€
44K
|
€
185K
|
€
112K
|
€
-154K
|
€
147K
|
€
115K
|
€
43K
|
€
62K
|
€
4K
|
€
7K
|
€
39K
|
€
-14K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
295K
|
€
661K
|
€
599K
|
€
617K
|
€
573K
|
€
387K
|
€
276K
|
€
430K
|
€
284K
|
€
168K
|
€
126K
|
€
64K
|
€
60K
|
€
52K
|
€
13K
|
€
27K
|
€
11K
|
€
8K
|
€
5K
|
|
|
€
215K
|
€
118K
|
€
29K
|
€
93K
|
€
301K
|
€
118K
|
€
12K
|
€
247K
|
€
162K
|
€
64K
|
€
90K
|
€
12K
|
€
96K
|
€
58K
|
€
7K
|
€
14K
|
€
21K
|
€
24K
|
€
2K
|
|
|
€
10K
|
|
|
|
|
|
€
500
|
€
15K
|
€
59K
|
€
21K
|
€
33K
|
€
1K
|
€
4K
|
€
15K
|
€
3K
|
€
4K
|
€
3K
|
€
702
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
2K
|
-
|
-
|
-
|
-
|
€
-72
|
€
45K
|
€
48K
|
€
53K
|
€
35K
|
|
|
|
|
€
500K
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
373,09%
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
88K
|
€
-21K
|
€
65K
|
€
254K
|
€
125K
|
€
-147K
|
€
231K
|
€
190K
|
€
71K
|
€
106K
|
€
14K
|
€
98K
|
€
71K
|
€
-3K
|
€
18K
|
€
15K
|
€
9K
|
€
463
|
|
|
€
187K
|
€
88K
|
€
-26K
|
€
59K
|
€
249K
|
€
119K
|
€
-152K
|
€
231K
|
€
190K
|
€
71K
|
€
106K
|
€
14K
|
€
97K
|
€
66K
|
€
-7K
|
€
13K
|
€
12K
|
€
9K
|
€
463
|
|
|
€
134K
|
€
62K
|
€
-18K
|
€
44K
|
€
185K
|
€
112K
|
€
-154K
|
€
147K
|
€
115K
|
€
43K
|
€
62K
|
€
4K
|
€
7K
|
€
39K
|
€
-14K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
|
|
|
|
|
€
0
|
-
|
-
|
€
27K
|
|
|
|
|
|
-
|
€
0
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
63K
|
€
32K
|
€
52K
|
€
118K
|
€
1K
|
€
104K
|
€
113K
|
€
73K
|
€
20K
|
€
10K
|
€
5K
|
€
6K
|
€
2K
|
€
10K
|
€
914
|
€
7K
|
€
537
|
€
1K
|
|
|
€
134K
|
€
62K
|
€
-12K
|
€
50K
|
€
191K
|
€
117K
|
€
-149K
|
€
147K
|
€
115K
|
€
43K
|
€
62K
|
€
4K
|
€
8K
|
€
44K
|
€
-10K
|
€
8K
|
€
6K
|
€
3K
|
€
2K
|
|
|
€
295K
|
€
661K
|
€
599K
|
€
611K
|
€
561K
|
€
371K
|
€
263K
|
€
429K
|
€
284K
|
€
165K
|
€
121K
|
€
58K
|
€
53K
|
€
36K
|
€
8K
|
€
18K
|
€
-1K
|
€
8K
|
€
5K
|
|
|
2,33
|
2,04
|
10,80
|
5,32
|
3,87
|
1,33
|
1,60
|
1,66
|
1,17
|
1,26
|
1,23
|
1,14
|
1,75
|
1,10
|
1,04
|
1,15
|
0,99
|
1,09
|
1,08
|
|
|
1,86
|
1,06
|
9,68
|
5,04
|
2,94
|
0,94
|
0,73
|
1,30
|
0,91
|
1
|
0,98
|
0,03
|
1,31
|
0,78
|
1,04
|
1,15
|
0,99
|
1,09
|
1,08
|
|
|
2,33
|
2,04
|
10,81
|
6,92
|
4,88
|
1,44
|
2,05
|
1,95
|
2,31
|
2,44
|
3,10
|
1,15
|
3,11
|
1,34
|
1,05
|
1,16
|
0,99
|
1,09
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
517K
|
€
1,30M
|
€
660K
|
€
758K
|
€
768K
|
€
1,52M
|
€
723K
|
€
1,08M
|
€
1,94M
|
€
796K
|
€
642K
|
€
491K
|
€
130K
|
€
431K
|
€
194K
|
€
143K
|
€
178K
|
€
95K
|
€
66K
|
|
|
€
222K
|
€
634K
|
€
61K
|
€
141K
|
€
196K
|
€
1,13M
|
€
447K
|
€
649K
|
€
1,66M
|
€
628K
|
€
516K
|
€
427K
|
€
71K
|
€
379K
|
€
181K
|
€
116K
|
€
167K
|
€
87K
|
€
61K
|
|
|
€
222K
|
€
633K
|
€
61K
|
€
109K
|
€
155K
|
€
1,04M
|
€
341K
|
€
554K
|
€
841K
|
€
327K
|
€
207K
|
€
426K
|
€
42K
|
€
321K
|
€
180K
|
€
116K
|
€
166K
|
€
87K
|
€
61K
|
|
|
|
|
|
|
|
€
808
|
€
10K
|
|
|
|
|
-
|
|
|
|
|
€
1K
|
|
|
|
|
57,08%
|
51,06%
|
90,74%
|
81,35%
|
74,52%
|
25,50%
|
38,16%
|
39,84%
|
14,60%
|
21,14%
|
19,58%
|
13,04%
|
45,83%
|
12,15%
|
6,69%
|
18,84%
|
5,95%
|
8,05%
|
7,71%
|
|
|
|
|
|
|
|
0
|
0,03
|
|
|
|
|
0
|
|
|
|
|
0,13
|
|
|
|
|
1,19
|
7,23
|
|
2,18
|
0,77
|
9,08
|
|
2,81
|
8,74
|
8,84
|
4,85
|
30,82
|
0,72
|
5,37
|
|
6,63
|
11,33
|
9,22
|
131,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,39%
|
9,41%
|
-2,01%
|
8,05%
|
33,32%
|
30,25%
|
-53,93%
|
34,07%
|
40,66%
|
25,35%
|
49,07%
|
6,93%
|
13,63%
|
83,02%
|
-76,06%
|
29,88%
|
53,70%
|
33,43%
|
32,33%
|
|
|
45,39%
|
9,41%
|
-2,94%
|
7,14%
|
32,34%
|
28,81%
|
-55,96%
|
34,07%
|
40,66%
|
25,35%
|
49,07%
|
6,65%
|
12,26%
|
75,22%
|
-107,55%
|
14,71%
|
27,94%
|
33,43%
|
32,33%
|
|
|
25,91
|
4,80
|
-2,67
|
5,81
|
24,10
|
7,35
|
-21,36
|
13,57
|
5,94
|
5,36
|
9,61
|
0,87
|
5,62
|
9,14
|
-7,20
|
2,77
|
1,66
|
2,69
|
2,49
|
|
|
45,39
|
9,41
|
-2,94
|
7,14
|
32,34
|
28,81
|
-55,96
|
34,07
|
40,66
|
25,35
|
49,07
|
6,65
|
12,26
|
75,22
|
-107,55
|
14,71
|
27,94
|
33,43
|
32,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
292,39
|
|
440,74
|
78,03
|
504,06
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
292,39
|
|
440,74
|
78,03
|
504,06
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
|
|
|
|
|
|
0,80
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
|
|
|
|
|
|
€
56K
|
€
48K
|
€
53K
|
€
35K
|
|
|