D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
104K
|
€
91K
|
€
53K
|
€
55K
|
€
46K
|
€
68K
|
€
59K
|
€
46K
|
€
41K
|
€
55K
|
€
94K
|
€
79K
|
€
74K
|
€
59K
|
€
61K
|
€
54K
|
|
|
€
63K
|
€
33K
|
€
27K
|
€
11K
|
€
8K
|
€
3K
|
€
26K
|
€
14K
|
€
4K
|
€
13K
|
€
421K
|
€
36K
|
€
43K
|
€
24K
|
€
17K
|
€
14K
|
€
-1K
|
|
|
€
688K
|
€
641K
|
€
624K
|
€
612K
|
€
617K
|
€
630K
|
€
628K
|
€
602K
|
€
589K
|
€
585K
|
€
572K
|
€
151K
|
€
115K
|
€
72K
|
€
48K
|
€
31K
|
€
17K
|
|
|
€
152K
|
€
112K
|
€
98K
|
€
69K
|
€
69K
|
€
53K
|
€
80K
|
€
73K
|
€
60K
|
€
57K
|
€
76K
|
€
79K
|
€
64K
|
€
60K
|
€
47K
|
€
44K
|
€
30K
|
|
|
€
17K
|
€
10K
|
€
2K
|
€
7K
|
€
8K
|
€
16K
|
€
12K
|
€
13K
|
€
11K
|
€
8K
|
€
21K
|
€
23K
|
€
13K
|
€
11K
|
€
13K
|
€
18K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
15K
|
€
15K
|
€
15K
|
€
20K
|
€
800
|
€
812
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
25,15%
|
44,98%
|
55,62%
|
131,38%
|
248,81%
|
27,98%
|
3,12%
|
5,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
99K
|
€
83K
|
€
50K
|
€
43K
|
€
33K
|
€
63K
|
€
55K
|
€
41K
|
€
38K
|
€
52K
|
€
92K
|
€
75K
|
€
72K
|
€
56K
|
€
54K
|
€
41K
|
|
|
€
105K
|
€
68K
|
€
65K
|
€
33K
|
€
27K
|
€
15K
|
€
48K
|
€
37K
|
€
24K
|
€
21K
|
€
36K
|
€
73K
|
€
59K
|
€
47K
|
€
29K
|
€
32K
|
€
2K
|
|
|
€
42K
|
€
33K
|
€
27K
|
€
11K
|
€
29K
|
€
3K
|
€
26K
|
€
14K
|
€
4K
|
€
13K
|
€
421K
|
€
36K
|
€
19K
|
€
12K
|
€
8K
|
€
14K
|
€
-1K
|
|
|
€
-52K
|
€
0
|
€
75K
|
€
0
|
€
0
|
€
79K
|
€
1K
|
€
7K
|
€
2K
|
€
3K
|
€
800
|
€
10K
|
€
-8K
|
€
2K
|
€
25K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
36K
|
€
20K
|
€
45K
|
€
251K
|
€
66K
|
€
33K
|
€
6K
|
€
2K
|
€
1K
|
€
16K
|
|
€
7K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
|
|
€
79K
|
€
64K
|
€
45K
|
€
28K
|
€
25K
|
€
21K
|
€
41K
|
€
32K
|
€
21K
|
€
30K
|
€
437K
|
€
55K
|
€
59K
|
€
49K
|
€
45K
|
€
36K
|
€
38K
|
|
|
€
222K
|
€
-68K
|
€
-58K
|
€
-68K
|
€
201K
|
€
18K
|
€
14K
|
€
-46K
|
€
-50K
|
€
-169K
|
€
-114K
|
€
-315K
|
€
-119K
|
€
-129K
|
€
-114K
|
€
-224K
|
€
-34K
|
|
|
2,54
|
0,46
|
0,44
|
0,51
|
2,18
|
1,14
|
1,12
|
0,33
|
0,18
|
0,12
|
0,35
|
0,14
|
0,22
|
0,12
|
0,13
|
0,05
|
0,50
|
|
|
2,54
|
0,46
|
0,44
|
0,51
|
2,18
|
1,14
|
0,67
|
0,33
|
0,18
|
0,12
|
0,35
|
0,14
|
0,22
|
0,12
|
0,13
|
0,05
|
0,50
|
|
|
2,97
|
1,16
|
1,24
|
1,25
|
2,21
|
1,16
|
1,17
|
0,33
|
0,18
|
0,12
|
0,35
|
0,14
|
0,23
|
0,12
|
0,13
|
0,05
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,27M
|
€
1,25M
|
€
1,27M
|
€
1,26M
|
€
1,48M
|
€
1,49M
|
€
1,19M
|
€
1,10M
|
€
1,02M
|
€
1,04M
|
€
1,05M
|
€
661K
|
€
467K
|
€
475K
|
€
436K
|
€
568K
|
€
266K
|
|
|
€
318K
|
€
348K
|
€
380K
|
€
387K
|
€
608K
|
€
606K
|
€
310K
|
€
498K
|
€
433K
|
€
457K
|
€
482K
|
€
510K
|
€
352K
|
€
402K
|
€
388K
|
€
537K
|
€
249K
|
|
|
€
134K
|
€
117K
|
€
94K
|
€
134K
|
€
168K
|
€
128K
|
€
107K
|
€
69K
|
€
61K
|
€
192K
|
€
176K
|
€
365K
|
€
153K
|
€
146K
|
€
132K
|
€
235K
|
€
67K
|
|
|
€
174K
|
€
221K
|
€
277K
|
€
249K
|
€
438K
|
€
476K
|
€
198K
|
€
429K
|
€
372K
|
€
265K
|
€
306K
|
€
145K
|
€
199K
|
€
256K
|
€
256K
|
€
301K
|
€
182K
|
|
|
53,99%
|
51,09%
|
49,23%
|
48,61%
|
41,61%
|
42,26%
|
52,76%
|
54,75%
|
57,64%
|
56,12%
|
54,23%
|
22,80%
|
24,59%
|
15,22%
|
11,05%
|
5,47%
|
6,47%
|
|
|
0,25
|
0,34
|
0,44
|
0,41
|
0,71
|
0,76
|
0,32
|
0,71
|
0,63
|
0,45
|
0,54
|
0,96
|
1,73
|
3,55
|
5,31
|
9,71
|
10,57
|
|
|
2,62
|
3,50
|
4,57
|
7,79
|
14,02
|
18,23
|
4,96
|
9,02
|
10,53
|
12,13
|
9,23
|
5,56
|
4,70
|
5,60
|
6,86
|
9,90
|
6,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,54%
|
10,05%
|
7,20%
|
4,57%
|
3,99%
|
3,36%
|
6,54%
|
5,33%
|
3,61%
|
5,14%
|
76,51%
|
36,18%
|
51,34%
|
67,70%
|
93,04%
|
116,83%
|
221,67%
|
|
|
9,15%
|
5,20%
|
4,32%
|
1,86%
|
1,30%
|
0,45%
|
4,15%
|
2,33%
|
0,74%
|
2,22%
|
73,63%
|
23,75%
|
37,14%
|
33,36%
|
35,50%
|
44,59%
|
-8,11%
|
|
|
4,94
|
2,66
|
2,13
|
0,91
|
0,54
|
0,19
|
2,19
|
1,28
|
0,43
|
1,25
|
39,93
|
5,41
|
9,13
|
5,08
|
3,92
|
2,44
|
-0,52
|
|
|
9,15
|
5,20
|
4,32
|
1,86
|
1,30
|
0,45
|
4,15
|
2,33
|
0,74
|
2,22
|
73,63
|
23,75
|
37,14
|
33,36
|
35,50
|
44,59
|
-8,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|