DL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
550K
|
€
558K
|
€
558K
|
€
573K
|
€
605K
|
€
695K
|
€
831K
|
€
862K
|
€
884K
|
€
889K
|
|
|
€
351
|
€
-41K
|
€
-37K
|
€
-15K
|
€
-14K
|
€
12K
|
€
16K
|
€
41K
|
€
53K
|
€
1K
|
|
|
€
198K
|
€
197K
|
€
238K
|
€
276K
|
€
291K
|
€
305K
|
€
293K
|
€
277K
|
€
236K
|
€
183K
|
|
|
17,20
|
18,70
|
19,40
|
19,30
|
23,50
|
28,70
|
31,70
|
31,60
|
31,90
|
31,70
|
|
|
€
36K
|
€
10K
|
€
12K
|
€
28K
|
€
29K
|
€
56K
|
€
57K
|
€
60K
|
€
96K
|
€
37K
|
|
|
|
-
|
€
323
|
€
3K
|
€
2K
|
€
1K
|
€
130
|
€
32K
|
€
4K
|
€
1K
|
|
|
€
522K
|
€
571K
|
€
565K
|
€
556K
|
€
584K
|
€
652K
|
€
786K
|
€
816K
|
€
804K
|
€
833K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
-14K
|
€
-8K
|
€
15K
|
€
15K
|
€
42K
|
€
44K
|
€
45K
|
€
79K
|
€
30K
|
|
|
€
2K
|
€
-38K
|
€
-33K
|
€
-9K
|
€
-8K
|
€
19K
|
€
22K
|
€
49K
|
€
61K
|
€
12K
|
|
|
€
351
|
€
-41K
|
€
-37K
|
€
-15K
|
€
-14K
|
€
12K
|
€
16K
|
€
41K
|
€
53K
|
€
1K
|
|
|
€
7K
|
-
|
€
0
|
€
3K
|
€
6K
|
€
15K
|
€
1K
|
€
67K
|
€
598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
248K
|
€
278K
|
€
304K
|
€
313K
|
€
331K
|
€
291K
|
€
271K
|
€
298K
|
€
253K
|
|
|
€
25K
|
€
-17K
|
€
-13K
|
€
9K
|
€
9K
|
€
35K
|
€
38K
|
€
37K
|
€
71K
|
€
45K
|
|
|
€
190K
|
€
199K
|
€
245K
|
€
286K
|
€
307K
|
€
330K
|
€
319K
|
€
306K
|
€
272K
|
€
215K
|
|
|
4,47
|
4,31
|
5
|
5,82
|
7,14
|
7,14
|
6,37
|
6,38
|
5,35
|
4,18
|
|
|
4,47
|
4,31
|
5
|
5,82
|
7,14
|
7,14
|
6,37
|
6,38
|
5,35
|
4,18
|
|
|
4,47
|
4,31
|
5
|
5,82
|
7,14
|
7,14
|
6,37
|
6,47
|
5,35
|
4,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
286K
|
€
318K
|
€
389K
|
€
453K
|
€
486K
|
€
530K
|
€
533K
|
€
538K
|
€
464K
|
€
429K
|
|
|
€
88K
|
€
120K
|
€
151K
|
€
177K
|
€
195K
|
€
225K
|
€
241K
|
€
261K
|
€
203K
|
€
221K
|
|
|
€
55K
|
€
60K
|
€
61K
|
€
59K
|
€
50K
|
€
54K
|
€
59K
|
€
56K
|
€
63K
|
€
68K
|
|
|
€
33K
|
€
60K
|
€
89K
|
€
118K
|
€
145K
|
€
171K
|
€
181K
|
€
204K
|
€
141K
|
€
153K
|
|
|
69,14%
|
62,10%
|
61,29%
|
60,92%
|
59,86%
|
57,51%
|
54,87%
|
51,48%
|
50,84%
|
42,75%
|
|
|
0,17
|
0,31
|
0,38
|
0,43
|
0,50
|
0,56
|
0,62
|
0,74
|
0,60
|
0,83
|
|
|
3,32
|
|
|
11,78
|
12,60
|
5,31
|
5,47
|
5,75
|
2,58
|
7,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,70%
|
-8,52%
|
-5,47%
|
3,39%
|
3,15%
|
11,59%
|
12,85%
|
13,46%
|
29,89%
|
24,51%
|
|
|
0,18%
|
-20,71%
|
-15,69%
|
-5,43%
|
-4,86%
|
3,96%
|
5,41%
|
14,73%
|
22,28%
|
0,81%
|
|
|
0,12
|
-12,86
|
-9,62
|
-3,31
|
-2,91
|
2,28
|
2,97
|
7,58
|
11,33
|
0,35
|
|
|
0,18
|
-20,71
|
-15,69
|
-5,43
|
-4,86
|
3,96
|
5,41
|
14,73
|
22,28
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,20
|
18,70
|
19,40
|
19,30
|
23,50
|
28,70
|
31,70
|
31,60
|
31,90
|
31,70
|
|
|
€
30K
|
€
31K
|
€
29K
|
€
29K
|
€
25K
|
€
23K
|
€
25K
|
€
26K
|
€
25K
|
€
26K
|