D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
745
|
€
144K
|
€
357K
|
€
285K
|
€
110K
|
€
-10K
|
€
-3K
|
€
15K
|
€
-10K
|
€
-242
|
€
12K
|
€
18K
|
€
32K
|
€
26K
|
€
49K
|
€
46K
|
€
17K
|
€
65K
|
€
43K
|
€
-34K
|
|
|
€
-14K
|
€
120K
|
€
125K
|
€
49K
|
€
45K
|
€
-1K
|
€
-4K
|
€
13K
|
€
-13K
|
€
-2K
|
€
-9K
|
€
-3K
|
€
8K
|
€
-23K
|
€
-12K
|
€
-43K
|
€
-62K
|
€
-6K
|
€
-19K
|
€
-104K
|
|
|
€
-34K
|
€
-20K
|
€
-140K
|
€
-265K
|
€
-314K
|
€
-359K
|
€
-358K
|
€
-353K
|
€
-366K
|
€
-353K
|
€
-351K
|
€
-342K
|
€
-339K
|
€
-347K
|
€
-324K
|
€
-313K
|
€
-270K
|
€
-208K
|
€
-202K
|
€
-183K
|
|
|
-
|
€
85K
|
€
89K
|
€
35K
|
€
32K
|
-
|
-
|
€
10K
|
-
|
-
|
€
8K
|
€
12K
|
€
22K
|
€
2K
|
€
11K
|
-
|
-
|
€
15K
|
€
2K
|
-
|
|
|
-
|
€
660
|
€
9K
|
€
5K
|
€
12K
|
|
|
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
380
|
€
6K
|
€
9K
|
€
5K
|
|
€
3K
|
€
4K
|
|
|
€
14K
|
€
23K
|
€
231K
|
€
235K
|
€
64K
|
|
|
|
|
|
|
|
|
€
22K
|
€
33K
|
€
54K
|
€
48K
|
€
42K
|
€
37K
|
€
41K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
121K
|
€
126K
|
€
50K
|
€
46K
|
€
-10K
|
€
-4K
|
€
14K
|
€
-11K
|
€
-2K
|
€
11K
|
€
17K
|
€
31K
|
€
3K
|
€
15K
|
€
-15K
|
€
-33K
|
€
21K
|
€
4K
|
€
-81K
|
|
|
€
-14K
|
€
121K
|
€
126K
|
€
50K
|
€
46K
|
€
-10K
|
€
-4K
|
€
14K
|
€
-11K
|
€
-2K
|
€
-8K
|
€
-2K
|
€
9K
|
€
-22K
|
€
-9K
|
€
-41K
|
€
-59K
|
€
-3K
|
€
-19K
|
€
-103K
|
|
|
€
-14K
|
€
120K
|
€
125K
|
€
49K
|
€
45K
|
€
-1K
|
€
-4K
|
€
13K
|
€
-13K
|
€
-2K
|
€
-9K
|
€
-3K
|
€
8K
|
€
-23K
|
€
-12K
|
€
-43K
|
€
-62K
|
€
-6K
|
€
-19K
|
€
-104K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
455
|
€
1K
|
-
|
€
5K
|
€
11K
|
€
2K
|
€
190K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
10K
|
€
70K
|
€
29K
|
€
15K
|
€
224
|
€
697
|
|
|
€
6K
|
€
3K
|
€
190
|
€
6K
|
€
2K
|
€
4K
|
|
|
|
|
€
1K
|
|
|
€
-14K
|
€
120K
|
€
125K
|
€
49K
|
€
45K
|
€
-1K
|
€
-4K
|
€
13K
|
€
-13K
|
€
-2K
|
€
10K
|
€
16K
|
€
31K
|
€
1K
|
€
13K
|
€
-18K
|
€
-36K
|
€
19K
|
€
3K
|
€
-82K
|
|
|
€
-34K
|
€
-20K
|
€
-140K
|
€
-265K
|
€
-314K
|
€
-359K
|
€
-358K
|
€
-351K
|
€
-364K
|
€
-352K
|
€
-352K
|
€
-362K
|
€
-377K
|
€
-408K
|
€
-409K
|
€
-421K
|
€
-403K
|
€
-362K
|
€
-369K
|
€
-365K
|
|
|
0,29
|
0,32
|
0,39
|
0,10
|
0,06
|
0,01
|
0,02
|
0,01
|
0,02
|
0,02
|
0,01
|
0
|
0,02
|
0,01
|
0,02
|
0,01
|
0,04
|
0,02
|
0,02
|
0,02
|
|
|
0,29
|
0,32
|
0,39
|
0,10
|
0,06
|
0,01
|
0,02
|
0,01
|
0,02
|
0,02
|
0,01
|
0
|
0,02
|
0,01
|
0,02
|
0,01
|
0,04
|
0,02
|
0,02
|
0,02
|
|
|
0,29
|
0,32
|
0,39
|
0,10
|
0,06
|
0,01
|
0,02
|
0,01
|
0,02
|
0,02
|
0,01
|
0
|
0,02
|
0,01
|
0,02
|
0,01
|
0,04
|
0,02
|
0,02
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
10K
|
€
90K
|
€
29K
|
€
19K
|
€
3K
|
€
6K
|
€
5K
|
€
8K
|
€
9K
|
€
5K
|
€
21K
|
€
45K
|
€
66K
|
€
92K
|
€
113K
|
€
149K
|
€
162K
|
€
174K
|
€
195K
|
|
|
€
48K
|
€
30K
|
€
230K
|
€
294K
|
€
332K
|
€
362K
|
€
364K
|
€
358K
|
€
375K
|
€
362K
|
€
356K
|
€
363K
|
€
383K
|
€
414K
|
€
417K
|
€
426K
|
€
419K
|
€
370K
|
€
376K
|
€
378K
|
|
|
€
48K
|
€
30K
|
€
230K
|
€
294K
|
€
332K
|
€
362K
|
€
364K
|
€
356K
|
€
373K
|
€
360K
|
€
356K
|
€
363K
|
€
383K
|
€
414K
|
€
417K
|
€
426K
|
€
419K
|
€
370K
|
€
376K
|
€
373K
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
-249,09%
|
-210,16%
|
-155,50%
|
-903,38%
|
-1 688,01%
|
-11 550,61%
|
-6 027,68%
|
-6 650,52%
|
-4 356,63%
|
-4 128,14%
|
-7 203,46%
|
-1 637,98%
|
-760,25%
|
-523,11%
|
-350,73%
|
-275,85%
|
-180,45%
|
-128,68%
|
-116,29%
|
-93,84%
|
|
|
|
|
|
|
|
|
0
|
-0,01
|
-0,01
|
-0,01
|
|
|
|
|
|
|
|
|
|
-0,03
|
|
|
|
0,25
|
1,83
|
5,93
|
7,29
|
|
|
25,22
|
|
|
32,91
|
21,64
|
12,30
|
144,77
|
27,10
|
|
|
17,25
|
106,30
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,35%
|
-597,84%
|
-89,04%
|
-18,50%
|
-14,30%
|
0,28%
|
1,24%
|
-3,67%
|
3,50%
|
0,70%
|
-2,86%
|
-4,66%
|
-9,10%
|
-0,42%
|
-4,06%
|
5,72%
|
13,40%
|
-8,98%
|
-1,48%
|
44,73%
|
|
|
41,35%
|
-597,84%
|
-89,04%
|
-18,50%
|
-14,30%
|
0,28%
|
1,24%
|
-3,67%
|
3,50%
|
0,70%
|
2,53%
|
0,92%
|
-2,50%
|
6,67%
|
3,56%
|
13,74%
|
22,82%
|
2,86%
|
9,57%
|
56,65%
|
|
|
-103,00
|
1 256,43
|
138,46
|
167,13
|
241,38
|
-32,32
|
-74,88
|
244,23
|
-152,30
|
-28,90
|
-182,02
|
-15,02
|
19,03
|
-34,91
|
-12,48
|
-37,89
|
-41,19
|
-3,68
|
-11,13
|
-53,16
|
|
|
41,35
|
-597,84
|
-89,04
|
-18,50
|
-14,30
|
0,28
|
1,24
|
-3,67
|
3,50
|
0,70
|
2,53
|
0,92
|
-2,50
|
6,67
|
3,56
|
13,74
|
22,82
|
2,86
|
9,57
|
56,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
5
|
4
|
|
|
|
|
|
|
|
|
0,40
|
1
|
1,50
|
1,60
|
1,30
|
1,50
|
|
|
|
|
|
€
77K
|
€
47K
|
€
16K
|
|
|
|
|
|
|
|
|
€
56K
|
€
33K
|
€
36K
|
€
30K
|
€
32K
|
€
25K
|
|