DH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
158K
|
€
128K
|
€
204K
|
€
169K
|
€
216K
|
€
207K
|
€
160K
|
€
202K
|
€
179K
|
€
235K
|
€
214K
|
€
182K
|
€
109K
|
€
177K
|
€
192K
|
€
186K
|
€
207K
|
€
173K
|
|
|
€
57K
|
€
26K
|
€
1K
|
€
45K
|
€
31K
|
€
62K
|
€
47K
|
€
14K
|
€
47K
|
€
37K
|
€
67K
|
€
68K
|
€
69K
|
€
-19K
|
€
24K
|
€
61K
|
€
35K
|
€
60K
|
€
48K
|
|
|
€
758K
|
€
701K
|
€
675K
|
€
674K
|
€
828K
|
€
798K
|
€
736K
|
€
688K
|
€
674K
|
€
627K
|
€
590K
|
€
523K
|
€
502K
|
€
458K
|
€
477K
|
€
367K
|
€
319K
|
€
297K
|
€
254K
|
|
|
1,50
|
1,50
|
1,50
|
1,50
|
1,70
|
3
|
2,10
|
2,10
|
1,90
|
1,40
|
1,80
|
1,80
|
1,60
|
1,40
|
2
|
2
|
2
|
2
|
2
|
|
|
€
180K
|
€
126K
|
€
94K
|
€
168K
|
€
149K
|
€
193K
|
€
180K
|
€
126K
|
€
175K
|
€
160K
|
€
200K
|
€
168K
|
€
155K
|
€
82K
|
€
129K
|
€
156K
|
€
110K
|
€
228K
|
€
182K
|
|
|
€
30K
|
€
14K
|
€
24K
|
€
28K
|
€
18K
|
€
18K
|
€
20K
|
€
1K
|
€
13K
|
€
12K
|
€
27K
|
€
42K
|
€
11K
|
|
|
€
3K
|
€
13K
|
€
23K
|
€
8K
|
|
|
€
48K
|
€
59K
|
€
54K
|
€
54K
|
€
54K
|
€
53K
|
€
54K
|
€
60K
|
€
49K
|
€
42K
|
€
43K
|
€
43K
|
€
40K
|
€
38K
|
€
60K
|
€
60K
|
€
85K
|
€
90K
|
€
81K
|
|
|
|
|
-
|
€
20K
|
|
|
|
|
|
|
|
€
228K
|
€
25K
|
|
€
13K
|
€
13K
|
€
13K
|
€
17K
|
€
12K
|
|
|
|
|
0,00%
|
44,05%
|
|
|
|
|
|
|
|
333,01%
|
36,26%
|
|
55,15%
|
21,33%
|
37,34%
|
28,25%
|
24,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
94K
|
€
70K
|
€
146K
|
€
111K
|
€
158K
|
€
148K
|
€
94K
|
€
146K
|
€
133K
|
€
186K
|
€
163K
|
€
140K
|
€
69K
|
€
115K
|
€
130K
|
€
97K
|
€
116K
|
€
92K
|
|
|
€
115K
|
€
40K
|
€
20K
|
€
96K
|
€
56K
|
€
106K
|
€
96K
|
€
36K
|
€
88K
|
€
75K
|
€
118K
|
€
111K
|
€
94K
|
€
2K
|
€
40K
|
€
86K
|
€
52K
|
€
83K
|
€
63K
|
|
|
€
57K
|
€
26K
|
€
1K
|
€
80K
|
€
31K
|
€
62K
|
€
47K
|
€
14K
|
€
47K
|
€
37K
|
€
67K
|
€
68K
|
€
69K
|
€
-19K
|
€
24K
|
€
61K
|
€
35K
|
€
60K
|
€
48K
|
|
|
€
72K
|
€
48K
|
€
139K
|
€
2K
|
€
32K
|
€
130K
|
€
17K
|
€
12K
|
€
29K
|
€
1K
|
€
116K
|
€
75K
|
€
20K
|
€
84K
|
€
376K
|
€
35K
|
€
41K
|
€
66K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
411K
|
€
205K
|
€
355K
|
€
483K
|
€
460K
|
€
384K
|
€
430K
|
€
373K
|
€
363K
|
€
358K
|
€
341K
|
€
293K
|
€
275K
|
€
168K
|
€
173K
|
€
110K
|
€
93K
|
€
107K
|
€
37K
|
|
|
€
96K
|
€
81K
|
€
52K
|
€
96K
|
€
85K
|
€
114K
|
€
100K
|
€
72K
|
€
105K
|
€
96K
|
€
135K
|
€
121K
|
€
115K
|
€
47K
|
€
99K
|
€
105K
|
€
80K
|
€
93K
|
€
77K
|
|
|
€
364K
|
€
340K
|
€
318K
|
€
423K
|
€
547K
|
€
516K
|
€
475K
|
€
432K
|
€
414K
|
€
379K
|
€
325K
|
€
237K
|
€
256K
|
€
203K
|
€
266K
|
€
308K
|
€
253K
|
€
234K
|
€
195K
|
|
|
1,63
|
1,79
|
1,44
|
1,60
|
1,83
|
1,88
|
1,86
|
1,83
|
1,82
|
1,77
|
1,63
|
1,45
|
1,57
|
1,49
|
1,67
|
2,56
|
2,37
|
2,35
|
2,80
|
|
|
0,79
|
0,55
|
0,58
|
0,73
|
1,08
|
0,89
|
0,91
|
0,88
|
0,85
|
0,85
|
0,80
|
0,65
|
0,65
|
0,48
|
0,52
|
0,64
|
0,59
|
0,70
|
0,80
|
|
|
1,74
|
1,95
|
1,47
|
1,66
|
1,90
|
1,95
|
1,93
|
1,90
|
1,84
|
1,83
|
1,63
|
1,45
|
1,57
|
1,49
|
1,68
|
2,60
|
2,45
|
2,42
|
2,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,33M
|
€
1,13M
|
€
1,41M
|
€
1,41M
|
€
1,53M
|
€
1,45M
|
€
1,30M
|
€
1,26M
|
€
1,27M
|
€
1,26M
|
€
1,29M
|
€
1,16M
|
€
1,08M
|
€
1,02M
|
€
1,05M
|
€
585K
|
€
525K
|
€
499K
|
€
362K
|
|
|
€
576K
|
€
428K
|
€
733K
|
€
735K
|
€
706K
|
€
656K
|
€
565K
|
€
575K
|
€
599K
|
€
632K
|
€
698K
|
€
639K
|
€
576K
|
€
557K
|
€
568K
|
€
218K
|
€
206K
|
€
202K
|
€
108K
|
|
|
€
540K
|
€
395K
|
€
708K
|
€
679K
|
€
634K
|
€
565K
|
€
532K
|
€
503K
|
€
498K
|
€
478K
|
€
520K
|
€
531K
|
€
449K
|
€
415K
|
€
395K
|
€
194K
|
€
178K
|
€
168K
|
€
107K
|
|
|
|
-
|
€
10K
|
€
31K
|
€
49K
|
€
71K
|
€
14K
|
€
54K
|
€
96K
|
€
137K
|
€
178K
|
€
108K
|
€
126K
|
€
143K
|
€
168K
|
€
21K
|
€
22K
|
€
29K
|
|
|
|
56,82%
|
62,09%
|
47,94%
|
47,82%
|
53,99%
|
54,86%
|
56,55%
|
54,47%
|
52,95%
|
49,81%
|
45,79%
|
45,00%
|
46,57%
|
45,13%
|
45,67%
|
62,75%
|
60,75%
|
59,51%
|
70,08%
|
|
|
|
0
|
0,02
|
0,05
|
0,06
|
0,09
|
0,02
|
0,08
|
0,14
|
0,22
|
0,30
|
0,21
|
0,25
|
0,31
|
0,35
|
0,06
|
0,07
|
0,10
|
|
|
|
3,75
|
4,55
|
10,43
|
5,02
|
6,36
|
4,16
|
3,82
|
6,09
|
4,11
|
4,74
|
3,75
|
3,92
|
4,11
|
8,13
|
4,95
|
1,68
|
2,12
|
1,75
|
1,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,69%
|
11,55%
|
7,63%
|
14,19%
|
10,28%
|
14,28%
|
13,57%
|
10,50%
|
15,57%
|
15,25%
|
22,90%
|
23,06%
|
22,82%
|
10,31%
|
20,68%
|
28,53%
|
25,02%
|
31,32%
|
30,27%
|
|
|
7,55%
|
3,77%
|
0,16%
|
6,74%
|
3,69%
|
7,80%
|
6,45%
|
2,02%
|
6,99%
|
5,98%
|
11,30%
|
13,07%
|
13,73%
|
-4,18%
|
4,94%
|
16,61%
|
10,92%
|
20,26%
|
19,05%
|
|
|
4,29
|
2,34
|
0,08
|
3,22
|
1,99
|
4,28
|
3,65
|
1,10
|
3,70
|
2,98
|
5,17
|
5,88
|
6,39
|
-1,89
|
2,25
|
10,42
|
6,63
|
12,05
|
13,35
|
|
|
7,55
|
3,77
|
0,16
|
6,74
|
3,69
|
7,80
|
6,45
|
2,02
|
6,99
|
5,98
|
11,30
|
13,07
|
13,73
|
-4,18
|
4,94
|
16,61
|
10,92
|
20,26
|
19,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,76
|
0,43
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,76
|
0,43
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
1,50
|
1,50
|
1,50
|
1,70
|
3
|
2,10
|
2,10
|
1,90
|
1,40
|
1,80
|
1,80
|
1,60
|
1,40
|
2
|
2
|
2
|
2
|
2
|
|
|
€
32K
|
€
39K
|
€
36K
|
€
36K
|
€
32K
|
€
18K
|
€
26K
|
€
29K
|
€
26K
|
€
30K
|
€
24K
|
€
24K
|
€
25K
|
€
27K
|
€
30K
|
€
30K
|
€
42K
|
€
45K
|
€
41K
|