D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
22K
|
€
20K
|
€
11K
|
€
2K
|
€
3K
|
€
19K
|
€
27K
|
€
19K
|
€
30K
|
€
93K
|
€
89K
|
|
|
€
27K
|
€
21K
|
€
16K
|
€
12K
|
€
2K
|
€
7K
|
€
14K
|
€
18K
|
€
12K
|
€
19K
|
€
55K
|
€
51K
|
|
|
€
268K
|
€
241K
|
€
220K
|
€
204K
|
€
192K
|
€
189K
|
€
182K
|
€
168K
|
€
150K
|
€
138K
|
€
119K
|
€
64K
|
|
|
€
27K
|
€
32K
|
€
29K
|
€
20K
|
€
11K
|
€
11K
|
€
27K
|
€
33K
|
€
24K
|
€
36K
|
€
104K
|
€
97K
|
|
|
€
16K
|
€
9K
|
€
8K
|
€
5K
|
€
9K
|
€
18K
|
€
26K
|
€
25K
|
€
12K
|
€
17K
|
€
11K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
20K
|
€
19K
|
€
10K
|
€
1K
|
€
2K
|
€
18K
|
€
25K
|
€
17K
|
€
29K
|
€
92K
|
€
88K
|
|
|
€
14K
|
€
20K
|
€
18K
|
€
7K
|
€
-2K
|
€
2K
|
€
18K
|
€
25K
|
€
17K
|
€
29K
|
€
91K
|
€
87K
|
|
|
€
27K
|
€
21K
|
€
16K
|
€
12K
|
€
2K
|
€
7K
|
€
14K
|
€
18K
|
€
12K
|
€
19K
|
€
55K
|
€
51K
|
|
|
|
|
-
|
-
|
€
8K
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
171K
|
€
175K
|
€
178K
|
€
178K
|
€
76K
|
€
99K
|
€
109K
|
€
95K
|
€
103K
|
€
84K
|
€
69K
|
|
|
€
27K
|
€
21K
|
€
18K
|
€
16K
|
€
6K
|
€
7K
|
€
14K
|
€
18K
|
€
12K
|
€
19K
|
€
56K
|
€
51K
|
|
|
€
268K
|
€
241K
|
€
220K
|
€
202K
|
€
187K
|
€
189K
|
€
182K
|
€
168K
|
€
150K
|
€
138K
|
€
119K
|
€
63K
|
|
|
18,08
|
29,16
|
29,27
|
41,41
|
20,22
|
11,55
|
7,92
|
7,34
|
13,65
|
8,88
|
11,71
|
6,52
|
|
|
18,08
|
29,16
|
29,27
|
41,41
|
20,22
|
11,55
|
7,92
|
7,34
|
13,65
|
8,88
|
11,71
|
6,52
|
|
|
18,08
|
29,16
|
29,27
|
41,41
|
20,22
|
11,55
|
7,92
|
7,34
|
13,65
|
8,88
|
11,71
|
6,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
284K
|
€
250K
|
€
228K
|
€
209K
|
€
201K
|
€
207K
|
€
208K
|
€
194K
|
€
161K
|
€
155K
|
€
130K
|
€
75K
|
|
|
€
16K
|
€
9K
|
€
8K
|
€
5K
|
€
10K
|
€
18K
|
€
26K
|
€
26K
|
€
12K
|
€
18K
|
€
11K
|
€
11K
|
|
|
€
16K
|
€
9K
|
€
8K
|
€
5K
|
€
10K
|
€
18K
|
€
26K
|
€
26K
|
€
12K
|
€
18K
|
€
11K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,47%
|
96,57%
|
96,58%
|
97,61%
|
95,18%
|
91,35%
|
87,37%
|
86,38%
|
92,67%
|
88,74%
|
91,48%
|
84,75%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,08
|
0,42
|
0,41
|
0,51
|
6,76
|
9,63
|
1,44
|
1,05
|
0,68
|
0,61
|
0,12
|
0,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,14%
|
8,56%
|
8,19%
|
7,63%
|
2,95%
|
3,80%
|
7,91%
|
10,76%
|
7,80%
|
13,99%
|
46,72%
|
80,92%
|
|
|
10,14%
|
8,53%
|
7,45%
|
6,06%
|
1,28%
|
3,76%
|
7,91%
|
10,76%
|
7,80%
|
13,83%
|
46,51%
|
80,50%
|
|
|
9,58
|
8,24
|
7,19
|
5,91
|
1,22
|
3,43
|
6,91
|
9,29
|
7,23
|
12,27
|
42,55
|
68,22
|
|
|
10,14
|
8,53
|
7,45
|
6,06
|
1,28
|
3,76
|
7,91
|
10,76
|
7,80
|
13,83
|
46,51
|
80,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|