D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
33K
|
€
35K
|
€
21K
|
€
26K
|
€
17K
|
€
15K
|
€
14K
|
€
14K
|
€
15K
|
€
15K
|
€
14K
|
€
15K
|
€
22K
|
|
|
€
114K
|
€
-6K
|
€
-2K
|
€
-7K
|
€
7K
|
€
-1K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
27K
|
€
-2K
|
€
-91
|
€
-21K
|
|
|
€
118K
|
€
4K
|
€
10K
|
€
13K
|
€
20K
|
€
25K
|
€
26K
|
€
22K
|
€
18K
|
€
15K
|
€
11K
|
€
-16K
|
€
-15K
|
€
-15K
|
|
|
€
156K
|
€
22K
|
€
24K
|
€
12K
|
€
20K
|
€
14K
|
€
13K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
10K
|
€
10K
|
€
17K
|
|
|
€
4K
|
|
|
-
|
€
5K
|
€
611
|
€
611
|
-
|
€
2K
|
€
5K
|
€
3K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
31K
|
€
33K
|
€
17K
|
€
24K
|
€
16K
|
€
15K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
21K
|
|
|
€
170K
|
€
8K
|
€
11K
|
€
-898
|
€
10K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
8K
|
€
-4K
|
|
|
€
114K
|
€
-6K
|
€
-2K
|
€
-7K
|
€
7K
|
€
-1K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
27K
|
€
-2K
|
€
-91
|
€
-21K
|
|
|
€
-207K
|
€
53K
|
€
10K
|
€
79K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
10K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
434
|
€
3K
|
€
2K
|
€
19K
|
€
23K
|
€
17K
|
€
11K
|
€
12K
|
€
10K
|
€
5K
|
€
668
|
€
9K
|
€
5K
|
|
|
€
132K
|
€
17K
|
€
20K
|
€
10K
|
€
21K
|
€
7K
|
€
12K
|
€
11K
|
€
11K
|
€
11K
|
€
35K
|
€
6K
|
€
6K
|
€
4K
|
|
|
€
-15K
|
€
-27K
|
€
-24K
|
€
-23K
|
€
-162K
|
€
209K
|
€
-127K
|
€
-131K
|
€
-134K
|
€
-128K
|
€
-139K
|
€
-41K
|
€
-28K
|
€
-26K
|
|
|
0,48
|
0,12
|
0,21
|
0,22
|
0,12
|
2,13
|
0,12
|
0,08
|
0,08
|
0,08
|
0,04
|
0,02
|
0,24
|
0,16
|
|
|
0,48
|
0,12
|
0,21
|
0,22
|
0,12
|
0,12
|
0,12
|
0,08
|
0,08
|
0,08
|
0,04
|
0,02
|
0,24
|
0,16
|
|
|
0,48
|
0,12
|
0,21
|
0,22
|
0,12
|
2,20
|
0,12
|
0,08
|
0,08
|
0,08
|
0,04
|
0,04
|
0,47
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
398K
|
€
613K
|
€
585K
|
€
597K
|
€
550K
|
€
583K
|
€
214K
|
€
215K
|
€
223K
|
€
229K
|
€
232K
|
€
235K
|
€
241K
|
€
243K
|
|
|
€
279K
|
€
609K
|
€
575K
|
€
585K
|
€
530K
|
€
558K
|
€
188K
|
€
193K
|
€
205K
|
€
215K
|
€
221K
|
€
251K
|
€
255K
|
€
258K
|
|
|
€
28K
|
€
31K
|
€
31K
|
€
30K
|
€
183K
|
€
180K
|
€
145K
|
€
142K
|
€
146K
|
€
138K
|
€
144K
|
€
17K
|
€
19K
|
€
19K
|
|
|
€
251K
|
€
577K
|
€
544K
|
€
555K
|
€
347K
|
€
373K
|
€
43K
|
€
51K
|
€
60K
|
€
76K
|
€
76K
|
€
210K
|
€
218K
|
€
226K
|
|
|
29,78%
|
0,66%
|
1,77%
|
2,13%
|
3,63%
|
4,26%
|
12,16%
|
10,10%
|
8,02%
|
6,37%
|
4,76%
|
-7,00%
|
-6,14%
|
-6,04%
|
|
|
2,12
|
142,70
|
52,67
|
43,69
|
17,41
|
15,01
|
1,66
|
2,37
|
3,34
|
5,23
|
6,92
|
-12,75
|
-14,77
|
-15,43
|
|
|
1,49
|
19,45
|
17,32
|
34,79
|
22,17
|
35,11
|
12,67
|
14,24
|
14,89
|
15,04
|
15,50
|
18,52
|
17,95
|
12,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,66%
|
422,21%
|
191,64%
|
82,19%
|
103,47%
|
26,93%
|
45,59%
|
52,57%
|
60,89%
|
76,47%
|
317,80%
|
-35,98%
|
-43,97%
|
-29,68%
|
|
|
96,58%
|
-155,48%
|
-22,87%
|
-57,19%
|
35,58%
|
-4,58%
|
16,32%
|
17,59%
|
18,45%
|
24,42%
|
248,93%
|
10,27%
|
0,62%
|
142,26%
|
|
|
28,77
|
-1,03
|
-0,40
|
-1,22
|
1,29
|
-0,19
|
1,98
|
1,78
|
1,48
|
1,56
|
11,85
|
-0,72
|
-0,04
|
-8,59
|
|
|
96,58
|
-155,48
|
-22,87
|
-57,19
|
35,58
|
-4,58
|
16,32
|
17,59
|
18,45
|
24,42
|
248,93
|
10,27
|
0,62
|
142,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|