DW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
35K
|
€
79K
|
€
66K
|
€
54K
|
€
-2K
|
€
-565
|
€
7K
|
€
32K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-12K
|
|
|
€
2K
|
€
-10K
|
€
20K
|
€
48K
|
€
36K
|
€
-11K
|
€
-5K
|
€
2K
|
€
27K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-15K
|
|
|
€
86K
|
€
84K
|
€
94K
|
€
80K
|
€
33K
|
€
-3K
|
€
8K
|
€
13K
|
€
12K
|
€
-15K
|
€
-14K
|
€
-12K
|
€
-9K
|
|
|
€
44K
|
€
38K
|
€
50K
|
€
74K
|
€
50K
|
-
|
€
316
|
€
6K
|
€
32K
|
-
|
-
|
-
|
-
|
|
|
€
6K
|
€
10K
|
€
15K
|
€
13K
|
€
18K
|
€
13K
|
€
6K
|
€
7K
|
€
8K
|
€
707
|
€
707
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
800
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
30,23%
|
1,67%
|
2,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
34K
|
€
43K
|
€
65K
|
€
50K
|
€
-7K
|
€
-1K
|
€
6K
|
€
31K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-12K
|
|
|
€
39K
|
€
33K
|
€
41K
|
€
64K
|
€
49K
|
€
-9K
|
€
-3K
|
€
5K
|
€
30K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-13K
|
|
|
€
2K
|
€
-10K
|
€
20K
|
€
48K
|
€
36K
|
€
-11K
|
€
-5K
|
€
2K
|
€
27K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-15K
|
|
|
€
9K
|
€
1K
|
€
1K
|
€
2K
|
€
-158
|
€
3K
|
€
2K
|
€
958
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
1K
|
|
|
|
€
11
|
€
2K
|
€
7K
|
€
1K
|
€
184
|
€
9
|
€
1
|
€
253
|
|
|
€
4K
|
€
-9K
|
€
21K
|
€
49K
|
€
37K
|
€
-9K
|
€
-4K
|
€
3K
|
€
27K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-14K
|
|
|
€
102K
|
€
117K
|
€
128K
|
€
88K
|
€
51K
|
€
23K
|
€
6K
|
€
12K
|
€
15K
|
€
-2K
|
€
-2K
|
€
3K
|
€
-658
|
|
|
10,08
|
10,61
|
4,83
|
3,28
|
2,26
|
1,89
|
1,35
|
1,57
|
2,17
|
0,11
|
0
|
2,22
|
0,91
|
|
|
10,08
|
10,61
|
4,83
|
3,28
|
2,26
|
1,89
|
1,35
|
1,57
|
2,17
|
0,11
|
0
|
0,21
|
0,14
|
|
|
10,08
|
10,61
|
4,83
|
3,28
|
2,26
|
1,89
|
1,35
|
1,57
|
2,17
|
0,11
|
0
|
2,22
|
1,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
132K
|
€
163K
|
€
129K
|
€
93K
|
€
52K
|
€
26K
|
€
34K
|
€
28K
|
€
184
|
€
9
|
€
6K
|
€
7K
|
|
|
€
14K
|
€
12K
|
€
33K
|
€
49K
|
€
60K
|
€
55K
|
€
18K
|
€
21K
|
€
16K
|
€
15K
|
€
14K
|
€
18K
|
€
15K
|
|
|
€
11K
|
€
12K
|
€
33K
|
€
39K
|
€
40K
|
€
26K
|
€
18K
|
€
21K
|
€
12K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
|
|
€
2K
|
|
|
€
11K
|
€
20K
|
€
29K
|
|
|
€
4K
|
€
14K
|
€
12K
|
€
15K
|
€
8K
|
|
|
69,58%
|
63,50%
|
57,43%
|
61,71%
|
35,12%
|
-4,78%
|
31,36%
|
38,73%
|
41,56%
|
-8 275,86%
|
-150 743,82%
|
-189,27%
|
-131,00%
|
|
|
0,03
|
|
|
0,14
|
0,61
|
-11,54
|
|
|
0,35
|
-0,90
|
-0,87
|
-1,29
|
-0,92
|
|
|
0,33
|
0,35
|
0,78
|
0,76
|
1,21
|
|
|
3,37
|
0,53
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,53%
|
-10,69%
|
22,76%
|
61,96%
|
114,46%
|
356,15%
|
-42,33%
|
18,91%
|
235,01%
|
7,08%
|
17,54%
|
25,60%
|
160,00%
|
|
|
2,06%
|
-11,90%
|
21,49%
|
60,00%
|
110,12%
|
430,98%
|
-60,40%
|
12,18%
|
230,06%
|
7,08%
|
17,54%
|
25,60%
|
171,48%
|
|
|
1,43
|
-7,56
|
12,34
|
37,03
|
38,68
|
-20,61
|
-18,94
|
4,72
|
95,61
|
-586,19
|
-26 441,90
|
-48,46
|
-224,64
|
|
|
2,06
|
-11,90
|
21,49
|
60,00
|
110,12
|
430,98
|
-60,40
|
12,18
|
230,06
|
7,08
|
17,54
|
25,60
|
171,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|