D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-24K
|
€
109K
|
€
-25K
|
€
381K
|
€
-23K
|
€
-46K
|
€
-110K
|
€
-23K
|
€
-3K
|
€
38K
|
€
-30K
|
€
-80K
|
€
-23K
|
€
10K
|
€
22K
|
€
42K
|
€
73K
|
|
|
€
-11K
|
€
-26K
|
€
100K
|
€
-47K
|
€
339K
|
€
-77K
|
€
-94K
|
€
-159K
|
€
-61K
|
€
-21K
|
€
21K
|
€
-27K
|
€
-107K
|
€
-64K
|
€
-29K
|
€
-20K
|
€
13K
|
€
29K
|
|
|
€
94K
|
€
-77K
|
€
25K
|
€
-75K
|
€
-28K
|
€
-95K
|
€
-18K
|
€
76K
|
€
-37K
|
€
23K
|
€
45K
|
€
24K
|
€
51K
|
€
158K
|
€
191K
|
€
219K
|
€
239K
|
€
226K
|
|
|
€
5K
|
-
|
€
84K
|
-
|
€
263K
|
-
|
-
|
€
3K
|
-
|
€
827
|
€
30K
|
€
847
|
€
2K
|
€
6K
|
€
13K
|
€
25K
|
€
45K
|
€
68K
|
|
|
€
1K
|
€
863
|
€
23K
|
€
23K
|
€
27K
|
€
24K
|
€
25K
|
€
16K
|
€
10K
|
€
12K
|
€
1K
|
€
1K
|
€
774
|
|
|
|
€
3K
|
€
12K
|
|
|
-
|
€
306
|
€
633
|
€
51
|
€
734
|
€
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-36K
|
€
105K
|
€
-29K
|
€
373K
|
€
-26K
|
€
-48K
|
€
-112K
|
€
-28K
|
€
-6K
|
€
35K
|
€
-34K
|
€
-83K
|
€
-24K
|
€
8K
|
€
20K
|
€
40K
|
€
71K
|
|
|
€
-14K
|
€
-40K
|
€
100K
|
€
-44K
|
€
350K
|
€
-59K
|
€
-78K
|
€
-143K
|
€
-54K
|
€
-13K
|
€
28K
|
€
-46K
|
€
-96K
|
€
-51K
|
€
-18K
|
€
-7K
|
€
17K
|
€
42K
|
|
|
€
-11K
|
€
-26K
|
€
100K
|
€
-47K
|
€
339K
|
€
-77K
|
€
-94K
|
€
-159K
|
€
-61K
|
€
-21K
|
€
21K
|
€
-27K
|
€
-107K
|
€
-64K
|
€
-29K
|
€
-20K
|
€
13K
|
€
29K
|
|
|
-
|
€
0
|
€
-16K
|
|
|
€
17K
|
€
0
|
€
310K
|
€
104K
|
€
0
|
€
2K
|
€
3K
|
€
18K
|
€
36K
|
€
7K
|
€
31K
|
€
-42K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
20K
|
€
269K
|
€
258K
|
€
272K
|
€
8K
|
€
3K
|
€
7K
|
€
19K
|
€
43K
|
€
39K
|
€
15K
|
€
18K
|
€
55K
|
€
60K
|
€
30K
|
€
62K
|
€
29K
|
|
|
€
-11K
|
€
-21K
|
€
105K
|
€
-31K
|
€
362K
|
€
-43K
|
€
-64K
|
€
-129K
|
€
-35K
|
€
-15K
|
€
28K
|
€
-14K
|
€
-94K
|
€
-38K
|
€
-2K
|
€
7K
|
€
37K
|
€
58K
|
|
|
€
33K
|
€
-138K
|
€
-42K
|
€
-163K
|
€
-124K
|
€
-499K
|
€
-438K
|
€
-374K
|
€
-208K
|
€
-69K
|
€
-54K
|
€
-80K
|
€
-63K
|
€
49K
|
€
91K
|
€
100K
|
€
124K
|
€
94K
|
|
|
6,20
|
0,47
|
0,92
|
0,76
|
0,80
|
0,39
|
0,40
|
0,46
|
0,63
|
0,84
|
0,87
|
0,79
|
0,86
|
1,12
|
1,22
|
1,30
|
1,40
|
1,30
|
|
|
6,20
|
0,47
|
0,72
|
0,57
|
0,51
|
0,14
|
0,11
|
0,12
|
0,21
|
0,27
|
0,27
|
0,14
|
0,24
|
0,20
|
0,27
|
0,23
|
0,34
|
0,16
|
|
|
6,20
|
0,47
|
0,92
|
0,76
|
0,80
|
0,39
|
0,40
|
0,46
|
0,64
|
0,84
|
0,89
|
0,81
|
0,88
|
1,15
|
1,25
|
1,36
|
1,43
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
182K
|
€
538K
|
€
611K
|
€
596K
|
€
719K
|
€
706K
|
€
762K
|
€
527K
|
€
455K
|
€
478K
|
€
400K
|
€
488K
|
€
560K
|
€
606K
|
€
556K
|
€
551K
|
€
542K
|
|
|
€
6K
|
€
259K
|
€
513K
|
€
685K
|
€
624K
|
€
814K
|
€
725K
|
€
687K
|
€
564K
|
€
432K
|
€
433K
|
€
376K
|
€
437K
|
€
403K
|
€
415K
|
€
337K
|
€
312K
|
€
316K
|
|
|
€
6K
|
€
259K
|
€
513K
|
€
685K
|
€
623K
|
€
814K
|
€
724K
|
€
687K
|
€
554K
|
€
431K
|
€
424K
|
€
364K
|
€
427K
|
€
391K
|
€
405K
|
€
320K
|
€
304K
|
€
314K
|
|
|
Dettes à long terme
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,66%
|
-42,45%
|
4,65%
|
-12,21%
|
-4,68%
|
-13,20%
|
-2,61%
|
9,90%
|
-7,08%
|
5,15%
|
9,38%
|
6,01%
|
10,46%
|
28,15%
|
31,49%
|
39,47%
|
43,44%
|
41,75%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,90
|
|
1,67
|
|
|
|
|
|
12,33
|
|
|
|
48,88
|
17,02
|
7,73
|
4,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,15%
|
27,45%
|
417,76%
|
41,32%
|
-1 299,43%
|
45,82%
|
345,71%
|
-170,70%
|
92,90%
|
-62,95%
|
61,66%
|
-59,98%
|
-183,74%
|
-23,94%
|
-1,03%
|
3,23%
|
15,26%
|
25,73%
|
|
|
-12,15%
|
33,08%
|
397,62%
|
62,60%
|
-1 216,09%
|
80,60%
|
510,06%
|
-210,78%
|
162,82%
|
-91,37%
|
46,47%
|
-112,52%
|
-208,91%
|
-40,64%
|
-14,98%
|
-9,13%
|
5,56%
|
12,99%
|
|
|
-11,38
|
-14,04
|
18,51
|
-7,64
|
56,89
|
-10,64
|
-13,29
|
-20,88
|
-11,54
|
-4,71
|
4,36
|
-6,76
|
-21,86
|
-11,44
|
-4,72
|
-3,60
|
2,41
|
5,43
|
|
|
-12,15
|
33,08
|
397,62
|
62,60
|
-1 216,09
|
80,60
|
510,06
|
-210,78
|
162,82
|
-91,37
|
46,47
|
-112,52
|
-208,91
|
-40,64
|
-14,98
|
-9,13
|
5,56
|
12,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|