D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
320K
|
€
320K
|
€
263K
|
€
227K
|
€
229K
|
€
189K
|
€
177K
|
€
33K
|
€
32K
|
€
20K
|
€
27K
|
€
26K
|
€
34K
|
€
28K
|
€
35K
|
€
35K
|
€
37K
|
€
33K
|
|
|
€
11K
|
€
20K
|
€
36K
|
€
20K
|
€
30K
|
€
12K
|
€
12K
|
€
11K
|
€
14K
|
€
-3K
|
€
12K
|
€
4K
|
€
10K
|
€
5K
|
€
13K
|
€
7K
|
€
13K
|
€
5K
|
|
|
€
251K
|
€
239K
|
€
219K
|
€
183K
|
€
164K
|
€
134K
|
€
121K
|
€
110K
|
€
99K
|
€
85K
|
€
88K
|
€
76K
|
€
72K
|
€
61K
|
€
57K
|
€
43K
|
€
36K
|
€
23K
|
|
|
1,80
|
2,90
|
3
|
3
|
3,20
|
3,20
|
3,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
118K
|
€
129K
|
€
85K
|
€
93K
|
€
55K
|
€
54K
|
€
28K
|
€
26K
|
€
17K
|
€
21K
|
€
20K
|
€
27K
|
€
21K
|
€
29K
|
€
27K
|
€
31K
|
€
26K
|
|
|
€
15K
|
€
15K
|
€
9K
|
€
10K
|
€
5K
|
€
5K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
162K
|
€
105K
|
€
113K
|
€
118K
|
€
115K
|
€
106K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
155K
|
€
155K
|
€
111K
|
€
108K
|
€
72K
|
€
70K
|
€
32K
|
€
30K
|
€
20K
|
€
25K
|
€
24K
|
€
34K
|
€
27K
|
€
33K
|
€
34K
|
€
37K
|
€
32K
|
|
|
€
63K
|
€
75K
|
€
74K
|
€
48K
|
€
48K
|
€
20K
|
€
38K
|
€
20K
|
€
19K
|
€
10K
|
€
15K
|
€
14K
|
€
18K
|
€
10K
|
€
16K
|
€
16K
|
€
20K
|
€
12K
|
|
|
€
11K
|
€
20K
|
€
36K
|
€
20K
|
€
30K
|
€
12K
|
€
12K
|
€
11K
|
€
14K
|
€
-3K
|
€
12K
|
€
4K
|
€
10K
|
€
5K
|
€
13K
|
€
7K
|
€
13K
|
€
5K
|
|
|
€
35K
|
€
38K
|
€
137K
|
€
101K
|
€
112K
|
€
40K
|
€
103K
|
€
6K
|
€
9K
|
€
2K
|
€
1
|
-
|
€
981
|
€
1
|
-
|
€
5K
|
€
1
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
273K
|
€
299K
|
€
264K
|
€
440K
|
|
|
€
307K
|
€
238K
|
€
233K
|
€
212K
|
€
183K
|
€
122K
|
€
117K
|
€
182K
|
€
175K
|
€
130K
|
€
117K
|
€
113K
|
|
|
€
70K
|
€
100K
|
€
117K
|
€
83K
|
€
90K
|
€
63K
|
€
43K
|
€
22K
|
€
25K
|
€
7K
|
€
22K
|
€
15K
|
€
26K
|
€
22K
|
€
31K
|
€
24K
|
€
30K
|
€
24K
|
|
|
€
70K
|
€
48K
|
€
804
|
€
36K
|
€
-14K
|
€
13K
|
€
-2K
|
€
58K
|
€
42K
|
€
26K
|
€
21K
|
€
-717
|
€
-16K
|
€
-41K
|
€
-56K
|
€
-79K
|
€
-90K
|
€
-113K
|
|
|
1,11
|
1,08
|
1
|
1,06
|
0,97
|
1,03
|
1
|
1,24
|
1,15
|
1,11
|
1,09
|
1
|
0,93
|
0,84
|
0,77
|
0,65
|
0,61
|
0,56
|
|
|
0,51
|
0,58
|
0,59
|
0,77
|
0,65
|
0,64
|
0,67
|
1,24
|
1,15
|
1,11
|
1,09
|
1
|
0,93
|
0,84
|
0,77
|
0,65
|
0,61
|
0,56
|
|
|
1,11
|
1,08
|
1
|
1,06
|
0,97
|
1,03
|
1
|
1,24
|
1,15
|
1,11
|
1,09
|
1,04
|
0,93
|
0,84
|
0,77
|
0,70
|
0,62
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
910K
|
€
908K
|
€
892K
|
€
913K
|
€
732K
|
€
658K
|
€
683K
|
€
355K
|
€
372K
|
€
326K
|
€
317K
|
€
248K
|
€
309K
|
€
308K
|
€
309K
|
€
286K
|
€
292K
|
€
311K
|
|
|
€
659K
|
€
669K
|
€
673K
|
€
729K
|
€
568K
|
€
525K
|
€
561K
|
€
245K
|
€
272K
|
€
241K
|
€
228K
|
€
172K
|
€
237K
|
€
247K
|
€
252K
|
€
243K
|
€
256K
|
€
288K
|
|
|
€
623K
|
€
618K
|
€
608K
|
€
649K
|
€
557K
|
€
520K
|
€
561K
|
€
245K
|
€
272K
|
€
241K
|
€
228K
|
€
164K
|
€
237K
|
€
247K
|
€
244K
|
€
212K
|
€
232K
|
€
257K
|
|
|
€
36K
|
€
51K
|
€
65K
|
€
80K
|
€
11K
|
€
4K
|
|
|
|
|
|
|
|
|
€
8K
|
€
15K
|
€
23K
|
€
30K
|
|
|
27,55%
|
26,35%
|
24,60%
|
20,09%
|
22,35%
|
20,31%
|
17,79%
|
30,95%
|
26,70%
|
26,15%
|
27,88%
|
30,77%
|
23,30%
|
19,93%
|
18,32%
|
15,10%
|
12,47%
|
7,47%
|
|
|
0,14
|
0,21
|
0,30
|
0,44
|
0,07
|
0,03
|
|
|
|
|
|
|
|
|
0,13
|
0,35
|
0,62
|
1,29
|
|
|
5,39
|
4,32
|
4,33
|
6,57
|
5,25
|
7,29
|
8,02
|
7,65
|
9,02
|
12,01
|
9,27
|
7,09
|
7,06
|
9,08
|
7,63
|
7,22
|
6,95
|
9,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,08%
|
41,67%
|
53,55%
|
45,02%
|
55,21%
|
47,47%
|
35,81%
|
20,21%
|
25,21%
|
7,95%
|
24,50%
|
19,56%
|
36,05%
|
36,47%
|
54,55%
|
56,58%
|
82,47%
|
105,44%
|
|
|
4,55%
|
8,29%
|
16,43%
|
10,79%
|
18,23%
|
8,63%
|
9,50%
|
9,66%
|
14,15%
|
-3,61%
|
13,51%
|
5,89%
|
14,51%
|
8,02%
|
23,62%
|
15,49%
|
36,36%
|
22,44%
|
|
|
1,25
|
2,18
|
4,04
|
2,17
|
4,08
|
1,75
|
1,69
|
2,99
|
3,78
|
-0,95
|
3,77
|
1,81
|
3,38
|
1,60
|
4,33
|
2,34
|
4,53
|
1,68
|
|
|
4,55
|
8,29
|
16,43
|
10,79
|
18,23
|
8,63
|
9,50
|
9,66
|
14,15
|
-3,61
|
13,51
|
5,89
|
14,51
|
8,02
|
23,62
|
15,49
|
36,36
|
22,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
2,90
|
3
|
3
|
3,20
|
3,20
|
3,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
56K
|
€
35K
|
€
38K
|
€
37K
|
€
36K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|