D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
176K
|
€
133K
|
€
159K
|
€
155K
|
€
1,29M
|
€
260K
|
€
116K
|
€
67K
|
€
104K
|
€
45K
|
€
58K
|
€
56K
|
€
64K
|
€
63K
|
€
58K
|
€
52K
|
€
36K
|
€
25K
|
|
|
€
-358
|
€
33K
|
€
-1K
|
€
183
|
€
-9K
|
€
9K
|
€
75K
|
€
40K
|
€
-5K
|
€
20K
|
€
13K
|
€
-748
|
€
7K
|
€
3K
|
€
5K
|
€
4K
|
€
1K
|
€
205K
|
€
6K
|
|
|
€
469K
|
€
469K
|
€
436K
|
€
437K
|
€
437K
|
€
446K
|
€
437K
|
€
362K
|
€
322K
|
€
327K
|
€
307K
|
€
294K
|
€
295K
|
€
288K
|
€
285K
|
€
280K
|
€
276K
|
€
275K
|
€
70K
|
|
|
€
86K
|
€
127K
|
€
92K
|
€
113K
|
€
97K
|
€
86K
|
€
216K
|
€
81K
|
€
48K
|
€
101K
|
€
49K
|
€
60K
|
€
60K
|
€
58K
|
€
57K
|
€
112K
|
€
97K
|
€
89K
|
€
47K
|
|
|
€
13K
|
€
35K
|
€
4K
|
€
9K
|
€
123K
|
€
49K
|
€
38K
|
€
21K
|
|
€
12K
|
€
8K
|
€
4K
|
€
3K
|
€
1K
|
€
2K
|
€
40
|
€
2K
|
€
2K
|
€
8K
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
152K
|
€
108K
|
€
138K
|
€
116K
|
€
100K
|
€
251K
|
€
97K
|
€
43K
|
€
100K
|
€
40K
|
€
53K
|
€
52K
|
€
60K
|
€
56K
|
€
55K
|
€
49K
|
€
33K
|
€
25K
|
|
|
€
12K
|
€
70K
|
€
30K
|
€
49K
|
€
30K
|
€
19K
|
€
170K
|
€
59K
|
€
16K
|
€
74K
|
€
13K
|
€
21K
|
€
19K
|
€
30K
|
€
29K
|
€
28K
|
€
28K
|
€
10K
|
€
15K
|
|
|
€
10K
|
€
44K
|
€
9K
|
€
11K
|
€
1K
|
€
19K
|
€
85K
|
€
51K
|
€
5K
|
€
30K
|
€
24K
|
€
10K
|
€
18K
|
€
13K
|
€
15K
|
€
14K
|
€
11K
|
€
5K
|
€
6K
|
|
|
€
0
|
€
19K
|
€
31K
|
€
12K
|
€
54K
|
€
262K
|
€
1,07M
|
€
56K
|
€
34K
|
€
220
|
€
220
|
€
220
|
€
19K
|
€
20K
|
€
0
|
€
31K
|
€
0
|
€
274K
|
€
241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
104K
|
€
68K
|
€
24K
|
€
45K
|
€
22K
|
€
1,07M
|
€
852K
|
€
20
|
|
€
97K
|
€
66
|
€
845
|
€
13K
|
€
77K
|
€
212K
|
€
95K
|
€
130K
|
€
142K
|
|
|
€
81K
|
€
115K
|
€
77K
|
€
89K
|
€
77K
|
€
89K
|
€
156K
|
€
78K
|
€
22K
|
€
46K
|
€
40K
|
€
32K
|
€
40K
|
€
33K
|
€
31K
|
€
31K
|
€
22K
|
€
228K
|
€
16K
|
|
|
€
-225K
|
€
-239K
|
€
-269K
|
€
-254K
|
€
-265K
|
€
-224K
|
€
27K
|
€
335K
|
€
320K
|
€
355K
|
€
331K
|
€
312K
|
€
301K
|
€
312K
|
€
339K
|
€
335K
|
€
344K
|
€
359K
|
€
152K
|
|
|
0,59
|
0,56
|
0,68
|
0,62
|
0,85
|
0,91
|
1,02
|
1,21
|
1,64
|
1,99
|
2,43
|
2,49
|
2,85
|
1,59
|
1,71
|
3,39
|
4,36
|
3,03
|
1,93
|
|
|
0,56
|
0,53
|
0,55
|
0,31
|
0,56
|
0,50
|
0,83
|
1,10
|
1,64
|
1,99
|
2,43
|
2,36
|
2,32
|
1,51
|
1,46
|
2,99
|
4,31
|
2,55
|
1,83
|
|
|
0,59
|
0,56
|
0,68
|
0,62
|
0,85
|
0,91
|
1,02
|
1,21
|
1,64
|
1,99
|
2,43
|
2,51
|
2,88
|
1,59
|
1,72
|
3,41
|
4,40
|
3,03
|
1,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,46M
|
€
1,52M
|
€
1,85M
|
€
1,73M
|
€
2,91M
|
€
3,80M
|
€
3,06M
|
€
2,17M
|
€
1,07M
|
€
952K
|
€
825K
|
€
810K
|
€
785K
|
€
1,17M
|
€
1,16M
|
€
847K
|
€
815K
|
€
924K
|
€
456K
|
|
|
€
981K
|
€
1,04M
|
€
1,40M
|
€
1,28M
|
€
2,45M
|
€
3,33M
|
€
2,60M
|
€
1,78M
|
€
709K
|
€
586K
|
€
476K
|
€
470K
|
€
441K
|
€
832K
|
€
820K
|
€
507K
|
€
475K
|
€
582K
|
€
386K
|
|
|
€
549K
|
€
544K
|
€
840K
|
€
660K
|
€
1,77M
|
€
2,59M
|
€
1,78M
|
€
1,57M
|
€
502K
|
€
360K
|
€
231K
|
€
207K
|
€
161K
|
€
525K
|
€
475K
|
€
139K
|
€
102K
|
€
176K
|
€
165K
|
|
|
€
432K
|
€
496K
|
€
559K
|
€
618K
|
€
678K
|
€
738K
|
€
813K
|
€
204K
|
€
207K
|
€
226K
|
€
244K
|
€
261K
|
€
279K
|
€
306K
|
€
343K
|
€
367K
|
€
373K
|
€
405K
|
€
221K
|
|
|
32,16%
|
30,84%
|
23,56%
|
25,21%
|
15,03%
|
11,74%
|
14,27%
|
16,68%
|
30,17%
|
34,38%
|
37,25%
|
36,32%
|
37,53%
|
24,54%
|
24,54%
|
33,10%
|
33,91%
|
29,80%
|
15,33%
|
|
|
0,92
|
1,06
|
1,28
|
1,41
|
1,55
|
1,66
|
1,86
|
0,56
|
0,64
|
0,69
|
0,79
|
0,89
|
0,95
|
1,07
|
1,20
|
1,31
|
1,35
|
1,47
|
3,16
|
|
|
10,51
|
6,85
|
12,92
|
9,26
|
21,05
|
33,37
|
10,37
|
18,40
|
16,43
|
5,87
|
11,95
|
8,80
|
8,49
|
13,86
|
14,65
|
9,28
|
9,71
|
17,56
|
15,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,37%
|
24,51%
|
17,70%
|
20,33%
|
17,74%
|
19,99%
|
35,61%
|
21,57%
|
6,72%
|
14,00%
|
12,93%
|
10,79%
|
13,45%
|
11,47%
|
10,98%
|
10,93%
|
7,81%
|
82,89%
|
22,28%
|
|
|
-0,08%
|
7,10%
|
-0,25%
|
0,04%
|
-2,09%
|
1,94%
|
17,16%
|
11,12%
|
-1,66%
|
6,03%
|
4,37%
|
-0,25%
|
2,43%
|
0,97%
|
1,62%
|
1,42%
|
0,38%
|
74,62%
|
8,86%
|
|
|
-0,02
|
2,19
|
-0,06
|
0,01
|
-0,31
|
0,23
|
2,45
|
1,85
|
-0,50
|
2,07
|
1,63
|
-0,09
|
0,91
|
0,24
|
0,40
|
0,47
|
0,13
|
22,23
|
1,36
|
|
|
-0,08
|
7,10
|
-0,25
|
0,04
|
-2,09
|
1,94
|
17,16
|
11,12
|
-1,66
|
6,03
|
4,37
|
-0,25
|
2,43
|
0,97
|
1,62
|
1,42
|
0,38
|
74,62
|
8,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,96
|
142,20
|
107,24
|
92,55
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,96
|
142,20
|
107,24
|
92,55
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
€
18K
|
|
|
|
|
|
|
|
|
|
|