DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
18K
|
€
23K
|
€
25K
|
€
-19K
|
€
-2K
|
€
-22K
|
€
13K
|
€
-20K
|
€
-23K
|
€
-36K
|
€
10K
|
€
13K
|
€
7K
|
€
52K
|
€
43K
|
€
32K
|
€
42K
|
€
-573
|
|
|
€
629K
|
€
-1,39M
|
€
86K
|
€
181K
|
€
51K
|
€
228K
|
€
-2K
|
€
92K
|
€
-28K
|
€
-31K
|
€
5K
|
€
98
|
€
10K
|
€
-5K
|
€
24K
|
€
6K
|
€
-2K
|
€
7K
|
€
-501
|
|
|
€
3,30M
|
€
3,29M
|
€
1,16M
|
€
1,07M
|
€
893K
|
€
842K
|
€
614K
|
€
657K
|
€
565K
|
€
593K
|
€
624K
|
€
77K
|
€
77K
|
€
67K
|
€
72K
|
€
87K
|
€
81K
|
€
83K
|
€
76K
|
|
|
€
186K
|
€
154K
|
€
59K
|
€
63K
|
€
31K
|
€
33K
|
€
29K
|
€
40K
|
€
28K
|
€
29K
|
€
30K
|
€
13K
|
€
14K
|
€
6K
|
€
55K
|
€
42K
|
€
32K
|
€
38K
|
€
4K
|
|
|
€
3K
|
€
4K
|
€
3K
|
€
5K
|
€
2K
|
€
1K
|
€
974
|
€
1K
|
€
559
|
€
808
|
€
934
|
€
1K
|
€
3K
|
€
86
|
€
7K
|
€
355
|
€
6K
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163,37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
16K
|
€
20K
|
€
24K
|
€
-26K
|
€
-3K
|
€
-24K
|
€
7K
|
€
-21K
|
€
-24K
|
€
-37K
|
€
9K
|
€
11K
|
€
3K
|
€
48K
|
€
39K
|
€
29K
|
€
35K
|
€
-920
|
|
|
€
29K
|
€
14K
|
€
19K
|
€
22K
|
€
-27K
|
€
-19K
|
€
-39K
|
€
-8K
|
€
-28K
|
€
-32K
|
€
-45K
|
€
2K
|
€
3K
|
€
-4K
|
€
41K
|
€
15K
|
€
5K
|
€
12K
|
€
-920
|
|
|
€
629K
|
€
-1,39M
|
€
86K
|
€
181K
|
€
51K
|
€
228K
|
€
-2K
|
€
92K
|
€
-28K
|
€
-31K
|
€
5K
|
€
98
|
€
10K
|
€
-5K
|
€
24K
|
€
6K
|
€
-2K
|
€
7K
|
€
-501
|
|
|
-
|
€
2K
|
€
2K
|
€
1K
|
€
-19K
|
€
0
|
€
0
|
|
|
-
|
€
578
|
€
723
|
€
35K
|
€
247
|
€
0
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
14K
|
€
89K
|
€
197K
|
€
139K
|
€
130K
|
€
21K
|
€
13K
|
€
15K
|
€
12K
|
€
58K
|
€
21K
|
€
34K
|
€
25K
|
€
98K
|
€
73K
|
€
61K
|
€
63K
|
€
75K
|
|
|
€
632K
|
€
-1,39M
|
€
88K
|
€
182K
|
€
52K
|
€
243K
|
€
13K
|
€
107K
|
€
-21K
|
€
-24K
|
€
12K
|
€
7K
|
€
17K
|
€
2K
|
€
32K
|
€
30K
|
€
22K
|
€
30K
|
€
-501
|
|
|
€
-566K
|
€
-930K
|
€
-1,24M
|
€
-1,01M
|
€
-878K
|
€
-635K
|
€
25K
|
€
52K
|
€
22K
|
€
43K
|
€
67K
|
€
55K
|
€
48K
|
€
66K
|
€
64K
|
€
82K
|
€
71K
|
€
67K
|
€
76K
|
|
|
0,07
|
0,05
|
0,09
|
0,17
|
0,15
|
0,21
|
1,59
|
37,06
|
11,91
|
22,30
|
26,52
|
34,18
|
4,61
|
61,54
|
2,14
|
5,31
|
3,82
|
4,26
|
810,48
|
|
|
0,07
|
0,05
|
0,09
|
0,17
|
0,15
|
0,21
|
1,59
|
37,06
|
11,91
|
22,30
|
26,52
|
34,18
|
4,61
|
61,54
|
2,14
|
5,31
|
3,82
|
4,26
|
810,48
|
|
|
0,07
|
0,05
|
0,09
|
0,17
|
0,15
|
0,21
|
1,59
|
37,06
|
11,91
|
22,30
|
26,52
|
34,18
|
4,61
|
61,83
|
2,14
|
5,31
|
3,82
|
4,26
|
4 164,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,91M
|
€
4,74M
|
€
3,31M
|
€
3,39M
|
€
3,34M
|
€
3,38M
|
€
657K
|
€
658K
|
€
567K
|
€
595K
|
€
627K
|
€
79K
|
€
90K
|
€
68K
|
€
128K
|
€
116K
|
€
132K
|
€
146K
|
€
76K
|
|
|
€
608K
|
€
1,45M
|
€
2,15M
|
€
2,32M
|
€
2,45M
|
€
2,54M
|
€
42K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
13K
|
€
1K
|
€
57K
|
€
29K
|
€
52K
|
€
63K
|
€
94
|
|
|
€
608K
|
€
949K
|
€
1,35M
|
€
1,21M
|
€
1,03M
|
€
807K
|
€
42K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
13K
|
€
1K
|
€
57K
|
€
19K
|
€
25K
|
€
21K
|
€
18
|
|
|
|
€
471K
|
€
786K
|
€
1,10M
|
€
1,41M
|
€
1,73M
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
26K
|
€
43K
|
|
|
|
84,45%
|
69,43%
|
35,07%
|
31,65%
|
26,74%
|
24,93%
|
93,54%
|
99,78%
|
99,65%
|
99,66%
|
99,58%
|
97,89%
|
85,18%
|
98,39%
|
55,78%
|
75,34%
|
61,08%
|
56,65%
|
99,88%
|
|
|
|
0,14
|
0,68
|
1,02
|
1,58
|
2,05
|
|
|
|
|
|
|
|
|
|
0,11
|
0,33
|
0,52
|
|
|
|
19,34
|
90,94
|
105,93
|
98,30
|
|
|
|
0,19
|
|
|
|
0,18
|
1,26
|
0,37
|
1,19
|
0,73
|
1,78
|
1,82
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,12%
|
-42,12%
|
7,56%
|
16,98%
|
5,82%
|
28,86%
|
2,11%
|
16,29%
|
-3,69%
|
-4,03%
|
1,97%
|
9,69%
|
22,25%
|
2,71%
|
44,07%
|
34,69%
|
26,74%
|
35,87%
|
-0,66%
|
|
|
19,06%
|
-42,18%
|
7,42%
|
16,85%
|
5,72%
|
27,03%
|
-0,39%
|
13,95%
|
-4,95%
|
-5,27%
|
0,77%
|
0,13%
|
12,98%
|
-7,21%
|
34,17%
|
7,21%
|
-2,20%
|
8,22%
|
-0,66%
|
|
|
16,09
|
-29,28
|
2,60
|
5,33
|
1,53
|
6,74
|
-0,37
|
13,92
|
-4,93
|
-5,25
|
0,77
|
0,12
|
11,06
|
-7,09
|
19,06
|
5,43
|
-1,34
|
4,66
|
-0,66
|
|
|
19,06
|
-42,18
|
7,42
|
16,85
|
5,72
|
27,03
|
-0,39
|
13,95
|
-4,95
|
-5,27
|
0,77
|
0,13
|
12,98
|
-7,21
|
34,17
|
7,21
|
-2,20
|
8,22
|
-0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|