DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
-16K
|
€
27K
|
€
101K
|
€
114K
|
€
76K
|
€
174K
|
€
222K
|
€
229K
|
€
292K
|
€
276K
|
€
220K
|
€
255K
|
€
244K
|
€
210K
|
€
159K
|
€
175K
|
€
179K
|
€
106K
|
€
271K
|
|
|
€
14K
|
€
-77K
|
€
-16K
|
€
35K
|
€
9K
|
€
-15K
|
€
6K
|
€
33K
|
€
7K
|
€
18K
|
€
35K
|
€
5K
|
€
15K
|
€
8K
|
€
7K
|
€
-36K
|
€
-5K
|
€
5K
|
€
2K
|
€
9K
|
|
|
€
70K
|
€
60K
|
€
138K
|
€
154K
|
€
119K
|
€
107K
|
€
121K
|
€
115K
|
€
82K
|
€
76K
|
€
58K
|
€
23K
|
€
18K
|
€
3K
|
€
-6K
|
€
-13K
|
€
23K
|
€
28K
|
€
23K
|
€
20K
|
|
|
€
34K
|
€
2K
|
€
10K
|
€
73K
|
€
40K
|
€
19K
|
€
41K
|
€
78K
|
€
40K
|
€
57K
|
€
69K
|
€
46K
|
€
55K
|
€
45K
|
€
38K
|
€
21K
|
€
41K
|
€
51K
|
€
24K
|
€
61K
|
|
|
€
591
|
€
328
|
€
7K
|
€
10K
|
€
1K
|
€
5K
|
€
11K
|
€
15K
|
€
5K
|
|
€
8K
|
€
30K
|
€
12K
|
€
7K
|
€
18K
|
€
2K
|
€
6K
|
€
9K
|
€
8K
|
€
10K
|
|
|
|
|
€
1K
|
€
10K
|
€
51K
|
€
46K
|
€
98K
|
€
116K
|
€
159K
|
€
207K
|
€
176K
|
€
149K
|
€
171K
|
€
166K
|
€
145K
|
€
121K
|
€
109K
|
€
110K
|
€
66K
|
€
14K
|
|
|
Dividendes
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
27,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
-34K
|
€
5K
|
€
71K
|
€
48K
|
€
21K
|
€
52K
|
€
92K
|
€
53K
|
€
69K
|
€
84K
|
€
56K
|
€
69K
|
€
56K
|
€
54K
|
€
27K
|
€
56K
|
€
63K
|
€
33K
|
€
39K
|
|
|
€
20K
|
€
-52K
|
€
-12K
|
€
54K
|
€
26K
|
€
-6K
|
€
23K
|
€
63K
|
€
23K
|
€
42K
|
€
56K
|
€
26K
|
€
42K
|
€
34K
|
€
29K
|
€
-12K
|
€
20K
|
€
27K
|
€
15K
|
€
19K
|
|
|
€
14K
|
€
-77K
|
€
-16K
|
€
35K
|
€
9K
|
€
-15K
|
€
6K
|
€
33K
|
€
7K
|
€
18K
|
€
35K
|
€
5K
|
€
15K
|
€
8K
|
€
7K
|
€
-36K
|
€
-5K
|
€
5K
|
€
2K
|
€
9K
|
|
|
€
38K
|
€
0
|
€
15K
|
-
|
€
-13K
|
€
4K
|
€
23K
|
€
710
|
€
4K
|
€
32K
|
€
7K
|
€
23K
|
€
13K
|
€
17K
|
€
3K
|
€
27K
|
€
10K
|
€
24K
|
€
293K
|
€
-808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
30K
|
€
59K
|
€
37K
|
€
56K
|
€
46K
|
€
11K
|
€
15K
|
€
12K
|
€
43K
|
€
13K
|
€
8K
|
€
43K
|
€
26K
|
€
16K
|
€
5K
|
€
20K
|
€
237
|
€
3K
|
€
100K
|
|
|
€
32K
|
€
-60K
|
€
1K
|
€
51K
|
€
32K
|
€
13K
|
€
36K
|
€
62K
|
€
36K
|
€
44K
|
€
64K
|
€
36K
|
€
42K
|
€
31K
|
€
32K
|
€
3K
|
€
31K
|
€
41K
|
€
21K
|
€
29K
|
|
|
€
-29K
|
€
-46K
|
€
16K
|
€
22K
|
€
-30K
|
€
-55K
|
€
-28K
|
€
-23K
|
€
-54K
|
€
-55K
|
€
-59K
|
€
-88K
|
€
-83K
|
€
-84K
|
€
-85K
|
€
-88K
|
€
-67K
|
€
-57K
|
€
-41K
|
€
74K
|
|
|
0,78
|
0,67
|
1,10
|
1,12
|
0,88
|
0,78
|
0,90
|
0,94
|
0,85
|
0,85
|
0,82
|
0,74
|
0,74
|
0,73
|
0,73
|
0,61
|
0,73
|
0,75
|
0,77
|
1,74
|
|
|
0,60
|
0,43
|
0,92
|
0,72
|
0,56
|
0,63
|
0,66
|
0,65
|
0,53
|
0,62
|
0,55
|
0,60
|
0,58
|
0,52
|
0,53
|
0,32
|
0,61
|
0,59
|
0,63
|
1,74
|
|
|
0,78
|
0,67
|
1,10
|
1,12
|
0,89
|
0,80
|
0,90
|
0,94
|
0,91
|
0,85
|
0,82
|
0,80
|
0,74
|
0,73
|
0,80
|
0,61
|
0,73
|
0,81
|
0,77
|
1,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
232K
|
€
203K
|
€
310K
|
€
332K
|
€
363K
|
€
376K
|
€
466K
|
€
546K
|
€
547K
|
€
591K
|
€
538K
|
€
537K
|
€
528K
|
€
535K
|
€
545K
|
€
473K
|
€
528K
|
€
539K
|
€
519K
|
€
284K
|
|
|
€
162K
|
€
143K
|
€
172K
|
€
178K
|
€
244K
|
€
269K
|
€
345K
|
€
430K
|
€
465K
|
€
515K
|
€
480K
|
€
514K
|
€
510K
|
€
532K
|
€
550K
|
€
486K
|
€
505K
|
€
511K
|
€
497K
|
€
264K
|
|
|
€
130K
|
€
137K
|
€
164K
|
€
178K
|
€
239K
|
€
238K
|
€
286K
|
€
354K
|
€
335K
|
€
377K
|
€
333K
|
€
314K
|
€
318K
|
€
311K
|
€
290K
|
€
226K
|
€
246K
|
€
204K
|
€
175K
|
€
100K
|
|
|
€
32K
|
€
6K
|
€
8K
|
|
|
€
23K
|
€
58K
|
€
77K
|
€
107K
|
€
138K
|
€
146K
|
€
174K
|
€
192K
|
€
221K
|
€
234K
|
€
260K
|
€
258K
|
€
289K
|
€
322K
|
€
164K
|
|
|
30,24%
|
29,69%
|
44,51%
|
46,36%
|
32,82%
|
28,37%
|
26,05%
|
21,08%
|
15,04%
|
12,82%
|
10,81%
|
4,29%
|
3,38%
|
0,50%
|
-1,06%
|
-2,68%
|
4,36%
|
5,14%
|
4,39%
|
7,16%
|
|
|
0,45
|
0,10
|
0,06
|
|
|
0,21
|
0,48
|
0,67
|
1,30
|
1,82
|
2,51
|
7,57
|
10,72
|
81,91
|
-40,66
|
-20,48
|
11,21
|
10,42
|
14,13
|
8,05
|
|
|
4,20
|
|
33,70
|
2,51
|
5,11
|
12,64
|
6,60
|
4,65
|
8,80
|
7,51
|
5,70
|
9,15
|
7,41
|
9,44
|
10,28
|
18,14
|
8,96
|
8,10
|
14,90
|
6,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,31%
|
-99,15%
|
1,07%
|
33,31%
|
26,49%
|
11,85%
|
29,77%
|
54,20%
|
43,94%
|
58,14%
|
109,19%
|
154,76%
|
236,36%
|
1 157,55%
|
-554,04%
|
-26,93%
|
136,32%
|
149,73%
|
90,96%
|
142,54%
|
|
|
19,25%
|
-128,37%
|
-11,49%
|
22,58%
|
7,98%
|
-14,02%
|
5,31%
|
28,48%
|
7,93%
|
23,17%
|
60,37%
|
22,53%
|
84,90%
|
313,63%
|
-120,21%
|
281,25%
|
-20,49%
|
17,74%
|
10,67%
|
44,84%
|
|
|
5,82
|
-38,11
|
-5,11
|
10,47
|
2,62
|
-3,98
|
1,38
|
6,01
|
1,19
|
2,97
|
6,53
|
0,97
|
2,87
|
1,58
|
1,27
|
-7,54
|
-0,89
|
0,91
|
0,47
|
3,21
|
|
|
19,25
|
-128,37
|
-11,49
|
22,58
|
7,98
|
-14,02
|
5,31
|
28,48
|
7,93
|
23,17
|
60,37
|
22,53
|
84,90
|
313,63
|
-120,21
|
281,25
|
-20,49
|
17,74
|
10,67
|
44,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,47
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,47
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
1,20
|
2,10
|
2,30
|
3,60
|
3,80
|
3,70
|
4
|
3,70
|
5
|
5
|
3,60
|
4
|
4
|
2,50
|
1
|
|
|
|
|
|
|
€
169K
|
€
38K
|
€
47K
|
€
51K
|
€
44K
|
€
55K
|
€
48K
|
€
37K
|
€
46K
|
€
33K
|
€
29K
|
€
34K
|
€
27K
|
€
28K
|
€
26K
|
€
14K
|