D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
44K
|
€
93K
|
€
121K
|
€
126K
|
€
109K
|
€
96K
|
€
99K
|
€
90K
|
€
94K
|
€
105K
|
€
110K
|
€
111K
|
€
114K
|
€
38K
|
€
116K
|
€
69K
|
€
121K
|
|
|
€
-77K
|
€
-24K
|
€
1K
|
€
18K
|
€
-2K
|
€
-6K
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
€
12K
|
€
14K
|
€
24K
|
€
41K
|
€
-40K
|
€
35K
|
€
4K
|
€
43K
|
|
|
€
202K
|
€
279K
|
€
303K
|
€
301K
|
€
283K
|
€
284K
|
€
290K
|
€
282K
|
€
275K
|
€
267K
|
€
261K
|
€
248K
|
€
234K
|
€
210K
|
€
168K
|
€
208K
|
€
173K
|
€
169K
|
|
|
1,40
|
1,40
|
2,40
|
2,80
|
3,20
|
2,60
|
2
|
1,90
|
1,70
|
2,20
|
2,40
|
2,50
|
2,50
|
2,50
|
1,70
|
1
|
1
|
1
|
|
|
€
9K
|
€
13K
|
€
28K
|
€
62K
|
€
40K
|
€
36K
|
€
51K
|
€
52K
|
€
45K
|
€
43K
|
€
49K
|
€
51K
|
€
70K
|
€
85K
|
€
8K
|
€
101K
|
€
46K
|
€
114K
|
|
|
€
26K
|
€
18K
|
€
27K
|
€
22K
|
€
7K
|
€
24K
|
€
22K
|
€
17K
|
€
4K
|
€
9K
|
€
13K
|
€
10K
|
€
16K
|
€
12K
|
€
7K
|
€
11K
|
€
15K
|
€
21K
|
|
|
€
47K
|
€
43K
|
€
78K
|
€
69K
|
€
96K
|
€
83K
|
€
55K
|
€
54K
|
€
55K
|
€
62K
|
€
65K
|
€
68K
|
€
49K
|
€
42K
|
€
42K
|
€
29K
|
€
25K
|
€
19K
|
|
|
Dividendes
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-54K
|
€
-4K
|
€
13K
|
€
49K
|
€
27K
|
€
23K
|
€
38K
|
€
39K
|
€
32K
|
€
30K
|
€
38K
|
€
40K
|
€
60K
|
€
69K
|
€
-7K
|
€
86K
|
€
41K
|
€
102K
|
|
|
€
-65K
|
€
-14K
|
€
4K
|
€
26K
|
€
5K
|
€
851
|
€
18K
|
€
19K
|
€
16K
|
€
13K
|
€
20K
|
€
23K
|
€
35K
|
€
50K
|
€
-30K
|
€
62K
|
€
17K
|
€
62K
|
|
|
€
-77K
|
€
-24K
|
€
1K
|
€
18K
|
€
-2K
|
€
-6K
|
€
8K
|
€
9K
|
€
8K
|
€
7K
|
€
12K
|
€
14K
|
€
24K
|
€
41K
|
€
-40K
|
€
35K
|
€
4K
|
€
43K
|
|
|
€
7K
|
€
25K
|
€
2K
|
€
7K
|
€
0
|
€
10K
|
€
12K
|
€
66K
|
€
0
|
€
2K
|
€
0
|
€
10K
|
€
27K
|
€
814
|
€
0
|
€
1K
|
€
40K
|
€
209K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
41K
|
€
45K
|
€
39K
|
€
23K
|
€
67K
|
€
27K
|
€
11K
|
€
2K
|
€
15K
|
€
70K
|
€
84K
|
€
111K
|
|
€
49K
|
€
34K
|
€
9K
|
€
10K
|
|
|
€
-66K
|
€
-13K
|
€
10K
|
€
41K
|
€
20K
|
€
17K
|
€
28K
|
€
27K
|
€
24K
|
€
24K
|
€
29K
|
€
31K
|
€
48K
|
€
61K
|
€
-16K
|
€
59K
|
€
28K
|
€
83K
|
|
|
€
242K
|
€
326K
|
€
238K
|
€
230K
|
€
209K
|
€
212K
|
€
236K
|
€
246K
|
€
259K
|
€
247K
|
€
237K
|
€
224K
|
€
220K
|
€
197K
|
€
148K
|
€
174K
|
€
125K
|
€
145K
|
|
|
1,78
|
2,25
|
2
|
1,94
|
1,75
|
1,75
|
2,12
|
2,77
|
4,79
|
7,24
|
5,02
|
5,89
|
4,11
|
4,18
|
3,25
|
3,25
|
2,32
|
3,60
|
|
|
0,50
|
0,71
|
0,25
|
0,23
|
0,24
|
0,32
|
0,20
|
0,15
|
0,17
|
1,43
|
1,89
|
2,42
|
2,02
|
1,67
|
0,89
|
0,86
|
0,37
|
0,49
|
|
|
1,78
|
2,25
|
2
|
1,95
|
1,75
|
1,75
|
2,12
|
2,79
|
4,79
|
7,24
|
5,02
|
5,89
|
4,11
|
4,18
|
3,25
|
3,25
|
2,32
|
3,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
630K
|
€
667K
|
€
541K
|
€
545K
|
€
575K
|
€
604K
|
€
569K
|
€
515K
|
€
410K
|
€
386K
|
€
411K
|
€
402K
|
€
431K
|
€
397K
|
€
369K
|
€
430K
|
€
421K
|
€
387K
|
|
|
€
428K
|
€
388K
|
€
238K
|
€
243K
|
€
292K
|
€
320K
|
€
279K
|
€
233K
|
€
135K
|
€
119K
|
€
151K
|
€
154K
|
€
197K
|
€
187K
|
€
201K
|
€
222K
|
€
248K
|
€
218K
|
|
|
€
312K
|
€
261K
|
€
238K
|
€
242K
|
€
278K
|
€
282K
|
€
211K
|
€
138K
|
€
68K
|
€
40K
|
€
59K
|
€
46K
|
€
71K
|
€
62K
|
€
66K
|
€
77K
|
€
95K
|
€
56K
|
|
|
€
116K
|
€
127K
|
|
|
€
13K
|
€
37K
|
€
68K
|
€
94K
|
€
67K
|
€
79K
|
€
92K
|
€
108K
|
€
126K
|
€
125K
|
€
135K
|
€
145K
|
€
153K
|
€
162K
|
|
|
32,10%
|
41,81%
|
55,96%
|
55,32%
|
49,21%
|
47,08%
|
50,97%
|
54,83%
|
67,11%
|
69,21%
|
63,39%
|
61,65%
|
54,29%
|
52,83%
|
45,57%
|
48,34%
|
41,09%
|
43,70%
|
|
|
0,57
|
0,46
|
|
|
0,05
|
0,13
|
0,23
|
0,33
|
0,24
|
0,30
|
0,35
|
0,44
|
0,54
|
0,60
|
0,80
|
0,70
|
0,89
|
0,96
|
|
|
|
|
18,20
|
5
|
10,83
|
13,95
|
7,32
|
5,97
|
4,17
|
3,92
|
4
|
3,85
|
3,30
|
2,71
|
|
2,59
|
6,04
|
2,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-32,40%
|
-4,80%
|
3,35%
|
13,59%
|
7,20%
|
5,82%
|
9,51%
|
9,51%
|
8,81%
|
8,84%
|
11,09%
|
12,67%
|
20,71%
|
28,94%
|
-9,60%
|
28,21%
|
16,32%
|
49,11%
|
|
|
-37,88%
|
-8,51%
|
0,44%
|
6,13%
|
-0,60%
|
-1,94%
|
2,66%
|
2,58%
|
2,77%
|
2,45%
|
4,49%
|
5,61%
|
10,39%
|
19,75%
|
-23,54%
|
16,66%
|
2,23%
|
25,56%
|
|
|
-12,16
|
-3,56
|
0,24
|
3,39
|
-0,29
|
-0,91
|
1,36
|
1,41
|
1,86
|
1,70
|
2,85
|
3,46
|
5,64
|
10,44
|
-10,73
|
8,05
|
0,92
|
11,17
|
|
|
-37,88
|
-8,51
|
0,44
|
6,13
|
-0,60
|
-1,94
|
2,66
|
2,58
|
2,77
|
2,45
|
4,49
|
5,61
|
10,39
|
19,75
|
-23,54
|
16,66
|
2,23
|
25,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
1,40
|
2,40
|
2,80
|
3,20
|
2,60
|
2
|
1,90
|
1,70
|
2,20
|
2,40
|
2,50
|
2,50
|
2,50
|
1,70
|
1
|
1
|
1
|
|
|
€
33K
|
€
31K
|
€
32K
|
€
25K
|
€
30K
|
€
32K
|
€
28K
|
€
29K
|
€
33K
|
€
28K
|
€
27K
|
€
27K
|
€
20K
|
€
17K
|
€
25K
|
€
29K
|
€
25K
|
€
19K
|