D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
129K
|
€
93K
|
€
68K
|
€
76K
|
€
57K
|
€
61K
|
€
63K
|
€
68K
|
€
83K
|
€
80K
|
€
68K
|
€
103K
|
€
102K
|
€
96K
|
€
42K
|
|
|
€
58K
|
€
64K
|
€
43K
|
€
20K
|
€
24K
|
€
5K
|
€
7K
|
€
-796
|
€
6K
|
€
11K
|
€
11K
|
€
2K
|
€
30K
|
€
33K
|
€
31K
|
€
-45K
|
|
|
€
306K
|
€
248K
|
€
184K
|
€
141K
|
€
120K
|
€
97K
|
€
91K
|
€
84K
|
€
85K
|
€
79K
|
€
68K
|
€
57K
|
€
55K
|
€
25K
|
€
-8K
|
€
-39K
|
|
|
€
111K
|
€
110K
|
€
80K
|
€
55K
|
€
65K
|
€
43K
|
€
46K
|
€
47K
|
€
50K
|
€
62K
|
€
63K
|
€
49K
|
€
83K
|
€
81K
|
€
66K
|
€
33K
|
|
|
€
9K
|
€
10K
|
€
9K
|
€
5K
|
€
7K
|
€
3K
|
€
4K
|
|
€
10K
|
€
11K
|
€
13K
|
€
5K
|
€
15K
|
€
11K
|
€
297
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
127K
|
€
92K
|
€
67K
|
€
76K
|
€
56K
|
€
61K
|
€
62K
|
€
67K
|
€
82K
|
€
79K
|
€
66K
|
€
102K
|
€
100K
|
€
94K
|
€
41K
|
|
|
€
81K
|
€
92K
|
€
62K
|
€
35K
|
€
43K
|
€
23K
|
€
28K
|
€
21K
|
€
34K
|
€
50K
|
€
47K
|
€
36K
|
€
77K
|
€
79K
|
€
73K
|
€
-35K
|
|
|
€
58K
|
€
64K
|
€
43K
|
€
20K
|
€
24K
|
€
5K
|
€
7K
|
€
-796
|
€
6K
|
€
11K
|
€
11K
|
€
2K
|
€
30K
|
€
33K
|
€
31K
|
€
-45K
|
|
|
€
22K
|
€
32K
|
€
13K
|
€
0
|
€
0
|
€
2K
|
€
25K
|
€
54K
|
€
11K
|
€
0
|
€
16K
|
€
26K
|
€
24K
|
€
8K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
6K
|
€
6K
|
€
3K
|
€
2K
|
€
7K
|
€
42
|
€
10K
|
€
9K
|
€
5K
|
€
3K
|
€
3K
|
€
7K
|
€
3
|
€
9K
|
€
68K
|
|
|
€
99K
|
€
99K
|
€
73K
|
€
52K
|
€
56K
|
€
38K
|
€
40K
|
€
40K
|
€
40K
|
€
42K
|
€
42K
|
€
32K
|
€
55K
|
€
54K
|
€
52K
|
€
31K
|
|
|
€
-575K
|
€
-578K
|
€
-621K
|
€
-659K
|
€
-689K
|
€
-691K
|
€
-658K
|
€
-586K
|
€
-488K
|
€
-435K
|
€
-397K
|
€
-346K
|
€
-277K
|
€
-233K
|
€
-214K
|
€
-192K
|
|
|
0,08
|
0,06
|
0,06
|
0,04
|
0,04
|
0,04
|
0,03
|
0,04
|
0,05
|
0,05
|
0,04
|
0,03
|
0,03
|
0,05
|
0,10
|
0,33
|
|
|
0,08
|
0,06
|
0,06
|
0,04
|
0,04
|
0,04
|
0,03
|
0,04
|
0,05
|
0,05
|
0,04
|
0,03
|
0,03
|
0,05
|
0,10
|
0,33
|
|
|
0,08
|
0,06
|
0,06
|
0,04
|
0,04
|
0,04
|
0,03
|
0,04
|
0,05
|
0,05
|
0,04
|
0,03
|
0,03
|
0,06
|
0,10
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,03M
|
€
1,04M
|
€
1,04M
|
€
1,05M
|
€
1,08M
|
€
1,11M
|
€
1,13M
|
€
1,15M
|
€
1,13M
|
€
1,15M
|
€
1,18M
|
€
1,19M
|
€
1,19M
|
€
1,20M
|
€
1,23M
|
€
1,31M
|
|
|
€
722K
|
€
787K
|
€
855K
|
€
909K
|
€
961K
|
€
1,02M
|
€
1,04M
|
€
1,06M
|
€
1,05M
|
€
1,07M
|
€
1,11M
|
€
1,13M
|
€
1,14M
|
€
1,17M
|
€
1,23M
|
€
1,35M
|
|
|
€
623K
|
€
614K
|
€
657K
|
€
688K
|
€
719K
|
€
721K
|
€
676K
|
€
613K
|
€
511K
|
€
457K
|
€
415K
|
€
357K
|
€
283K
|
€
242K
|
€
236K
|
€
285K
|
|
|
€
99K
|
€
173K
|
€
197K
|
€
220K
|
€
241K
|
€
296K
|
€
365K
|
€
451K
|
€
535K
|
€
617K
|
€
697K
|
€
775K
|
€
850K
|
€
924K
|
€
996K
|
€
1,07M
|
|
|
29,78%
|
23,95%
|
17,69%
|
13,40%
|
11,12%
|
8,67%
|
8,05%
|
7,33%
|
7,51%
|
6,85%
|
5,78%
|
4,82%
|
4,60%
|
2,09%
|
-0,62%
|
-2,95%
|
|
|
0,32
|
0,70
|
1,07
|
1,56
|
2,01
|
3,06
|
4
|
5,35
|
6,29
|
7,81
|
10,21
|
13,51
|
15,51
|
37
|
-131,84
|
-27,51
|
|
|
5,91
|
6,22
|
9,29
|
13,54
|
12,71
|
18,20
|
17,17
|
17,20
|
15,57
|
13,15
|
14,09
|
17,13
|
11,18
|
11,68
|
13,10
|
32,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,27%
|
39,84%
|
39,99%
|
37,04%
|
46,93%
|
39,67%
|
43,59%
|
47,73%
|
46,74%
|
53,42%
|
62,18%
|
56,61%
|
99,57%
|
216,38%
|
-686,54%
|
-80,09%
|
|
|
18,97%
|
25,94%
|
23,46%
|
14,41%
|
19,71%
|
5,61%
|
7,58%
|
-0,95%
|
7,12%
|
13,62%
|
16,01%
|
4,35%
|
54,45%
|
130,25%
|
-412,90%
|
116,00%
|
|
|
5,65
|
6,21
|
4,15
|
1,93
|
2,19
|
0,49
|
0,61
|
-0,07
|
0,53
|
0,93
|
0,93
|
0,21
|
2,51
|
2,72
|
2,55
|
-3,42
|
|
|
18,97
|
25,94
|
23,46
|
14,41
|
19,71
|
5,61
|
7,58
|
-0,95
|
7,12
|
13,62
|
16,01
|
4,35
|
54,45
|
130,25
|
-412,90
|
116,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|