D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
843K
|
€
908K
|
€
927K
|
€
962K
|
€
857K
|
€
818K
|
€
1,12M
|
€
1,11M
|
€
1,05M
|
€
1,21M
|
€
1,27M
|
€
1,26M
|
€
1,09M
|
€
1,02M
|
€
1,14M
|
€
1,17M
|
€
941K
|
€
762K
|
€
672K
|
€
700K
|
|
|
€
-63K
|
€
15K
|
€
19K
|
€
36K
|
€
43K
|
€
71K
|
€
71K
|
€
68K
|
€
375
|
€
12K
|
€
15K
|
€
25K
|
€
7K
|
€
73K
|
€
108K
|
€
157K
|
€
48K
|
€
-14K
|
€
-120K
|
€
-28K
|
|
|
€
255K
|
€
318K
|
€
303K
|
€
975K
|
€
939K
|
€
896K
|
€
825K
|
€
753K
|
€
685K
|
€
685K
|
€
673K
|
€
657K
|
€
632K
|
€
625K
|
€
601K
|
€
573K
|
€
416K
|
€
403K
|
€
-23K
|
€
98K
|
|
|
5,40
|
9,30
|
8,90
|
11
|
12,80
|
21,60
|
23,50
|
23,20
|
23,30
|
31,40
|
30,70
|
29,10
|
24,10
|
24,70
|
28,60
|
26,40
|
21,60
|
21,40
|
25,10
|
22,50
|
|
|
€
52K
|
€
133K
|
€
141K
|
€
245K
|
€
190K
|
€
210K
|
€
210K
|
€
150K
|
€
149K
|
€
201K
|
€
183K
|
€
186K
|
€
159K
|
€
183K
|
€
282K
|
€
376K
|
€
158K
|
€
119K
|
€
52K
|
€
111K
|
|
|
€
2K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
7K
|
€
5K
|
|
€
15K
|
|
€
68
|
€
10K
|
|
€
80K
|
€
10K
|
€
4K
|
€
6K
|
€
3K
|
|
|
|
€
756K
|
€
738K
|
€
730K
|
€
748K
|
€
672K
|
€
616K
|
€
909K
|
€
965K
|
€
907K
|
€
1,01M
|
€
1,09M
|
€
1,06M
|
€
919K
|
€
812K
|
€
854K
|
€
795K
|
€
744K
|
€
626K
|
€
582K
|
€
541K
|
|
|
|
|
€
250K
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
80K
|
|
€
36K
|
|
|
|
|
|
|
|
1 309,83%
|
|
|
|
|
|
|
|
|
|
|
109,91%
|
74,04%
|
|
74,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
164K
|
€
185K
|
€
203K
|
€
174K
|
€
193K
|
€
205K
|
€
137K
|
€
130K
|
€
184K
|
€
175K
|
€
189K
|
€
163K
|
€
205K
|
€
263K
|
€
366K
|
€
183K
|
€
124K
|
€
65K
|
€
153K
|
|
|
€
-49K
|
€
46K
|
€
47K
|
€
64K
|
€
57K
|
€
100K
|
€
121K
|
€
88K
|
€
24K
|
€
42K
|
€
31K
|
€
53K
|
€
33K
|
€
121K
|
€
207K
|
€
265K
|
€
52K
|
€
-12K
|
€
-102K
|
€
-26K
|
|
|
€
-63K
|
€
15K
|
€
19K
|
€
36K
|
€
43K
|
€
89K
|
€
71K
|
€
68K
|
€
375
|
€
12K
|
€
15K
|
€
25K
|
€
7K
|
€
73K
|
€
108K
|
€
157K
|
€
48K
|
€
-14K
|
€
-120K
|
€
-28K
|
|
|
€
25K
|
€
70K
|
€
-299K
|
€
83K
|
€
168K
|
€
101K
|
€
91K
|
€
276K
|
€
23K
|
€
5K
|
€
0
|
€
94K
|
€
41K
|
€
581K
|
€
29K
|
€
30K
|
€
131K
|
€
487K
|
€
38K
|
€
204K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
200K
|
€
301K
|
€
346K
|
€
660K
|
€
337K
|
€
344K
|
€
387K
|
€
485K
|
€
580K
|
€
414K
|
€
300K
|
€
383K
|
€
280K
|
€
475K
|
€
227K
|
€
157K
|
€
230K
|
€
167K
|
€
183K
|
|
|
€
41K
|
€
132K
|
€
157K
|
€
175K
|
€
161K
|
€
164K
|
€
155K
|
€
117K
|
€
107K
|
€
154K
|
€
159K
|
€
160K
|
€
138K
|
€
156K
|
€
164K
|
€
259K
|
€
179K
|
€
122K
|
€
47K
|
€
151K
|
|
|
€
79K
|
€
78K
|
€
56K
|
€
346K
|
€
267K
|
€
216K
|
€
95K
|
€
127K
|
€
236K
|
€
231K
|
€
160K
|
€
80K
|
€
92K
|
€
32K
|
€
142K
|
€
109K
|
€
-48K
|
€
-112K
|
€
-144K
|
€
-101K
|
|
|
1,18
|
1,12
|
1,06
|
1,79
|
1,28
|
1,35
|
1,19
|
1,22
|
1,47
|
1,53
|
1,31
|
1,17
|
1,20
|
1,05
|
1,29
|
1,24
|
0,91
|
0,72
|
0,60
|
0,76
|
|
|
1,14
|
1,09
|
1,04
|
1,75
|
1,26
|
1,32
|
1,15
|
1,17
|
1,44
|
1,49
|
1,27
|
1,13
|
1,17
|
1,01
|
1,26
|
1,21
|
0,88
|
0,69
|
0,56
|
0,72
|
|
|
1,18
|
1,12
|
1,06
|
1,79
|
1,28
|
1,35
|
1,19
|
1,22
|
1,47
|
1,53
|
1,31
|
1,17
|
1,20
|
1,05
|
1,29
|
1,24
|
0,91
|
0,72
|
0,60
|
0,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
688K
|
€
958K
|
€
1,38M
|
€
1,52M
|
€
2,03M
|
€
1,58M
|
€
1,33M
|
€
1,44M
|
€
1,25M
|
€
1,26M
|
€
1,41M
|
€
1,43M
|
€
1,48M
|
€
1,67M
|
€
1,14M
|
€
1,10M
|
€
1,12M
|
€
902K
|
€
480K
|
€
710K
|
|
|
€
433K
|
€
640K
|
€
1,08M
|
€
549K
|
€
1,09M
|
€
683K
|
€
506K
|
€
685K
|
€
563K
|
€
577K
|
€
736K
|
€
777K
|
€
847K
|
€
1,04M
|
€
537K
|
€
530K
|
€
701K
|
€
498K
|
€
502K
|
€
612K
|
|
|
€
433K
|
€
625K
|
€
1,02M
|
€
438K
|
€
963K
|
€
615K
|
€
497K
|
€
570K
|
€
497K
|
€
433K
|
€
512K
|
€
475K
|
€
466K
|
€
627K
|
€
484K
|
€
452K
|
€
553K
|
€
403K
|
€
365K
|
€
422K
|
|
|
|
€
15K
|
€
56K
|
€
111K
|
€
125K
|
€
67K
|
€
9K
|
€
115K
|
€
65K
|
€
144K
|
€
223K
|
€
301K
|
€
380K
|
€
416K
|
€
53K
|
€
78K
|
€
148K
|
€
96K
|
€
137K
|
€
190K
|
|
|
37,07%
|
33,19%
|
22,00%
|
63,98%
|
46,30%
|
56,76%
|
61,98%
|
52,35%
|
54,89%
|
54,27%
|
47,76%
|
45,84%
|
42,75%
|
37,45%
|
52,84%
|
51,94%
|
37,22%
|
44,73%
|
-4,70%
|
13,80%
|
|
|
|
0,05
|
0,19
|
0,11
|
0,13
|
0,08
|
0,01
|
0,15
|
0,10
|
0,21
|
0,33
|
0,46
|
0,60
|
0,67
|
0,09
|
0,14
|
0,36
|
0,24
|
-6,10
|
1,93
|
|
|
7,87
|
3,92
|
5,83
|
2,71
|
6,24
|
3,54
|
2,47
|
5
|
4,33
|
3,14
|
4,21
|
4,12
|
5,19
|
5,10
|
2,04
|
1,45
|
3,84
|
4,03
|
7,71
|
4
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,21%
|
41,56%
|
51,80%
|
17,95%
|
17,14%
|
18,30%
|
18,83%
|
15,52%
|
15,57%
|
22,49%
|
23,67%
|
24,38%
|
21,78%
|
25,02%
|
27,26%
|
45,14%
|
43,14%
|
30,13%
|
-209,64%
|
154,09%
|
|
|
-24,79%
|
4,61%
|
6,29%
|
3,69%
|
4,59%
|
7,97%
|
8,65%
|
9,01%
|
0,05%
|
1,78%
|
2,28%
|
3,84%
|
1,17%
|
11,65%
|
17,97%
|
27,47%
|
11,60%
|
-3,40%
|
530,32%
|
-28,67%
|
|
|
-9,19
|
1,53
|
1,38
|
2,36
|
2,12
|
4,52
|
5,36
|
4,72
|
0,03
|
0,96
|
1,09
|
1,76
|
0,50
|
4,36
|
9,50
|
14,27
|
4,32
|
-1,52
|
-24,92
|
-3,96
|
|
|
-24,79
|
4,61
|
6,29
|
3,69
|
4,59
|
7,97
|
8,65
|
9,01
|
0,05
|
1,78
|
2,28
|
3,84
|
1,17
|
11,65
|
17,97
|
27,47
|
11,60
|
-3,40
|
530,32
|
-28,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,40
|
9,30
|
8,90
|
11
|
12,80
|
21,60
|
23,50
|
23,20
|
23,30
|
31,40
|
30,70
|
29,10
|
24,10
|
24,70
|
28,60
|
26,40
|
21,60
|
21,40
|
25,10
|
22,50
|
|
|
€
140K
|
€
79K
|
€
82K
|
€
68K
|
€
52K
|
€
29K
|
€
39K
|
€
42K
|
€
39K
|
€
32K
|
€
35K
|
€
37K
|
€
38K
|
€
33K
|
€
30K
|
€
30K
|
€
34K
|
€
29K
|
€
23K
|
€
24K
|