D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
23K
|
€
29K
|
€
23K
|
€
21K
|
€
18K
|
€
33K
|
€
22K
|
€
9K
|
€
22K
|
€
21K
|
€
25K
|
€
27K
|
€
41K
|
€
27K
|
€
37K
|
€
40K
|
€
41K
|
€
40K
|
€
43K
|
|
|
€
3K
|
€
981
|
€
7K
|
€
8K
|
€
-2K
|
€
-7K
|
€
4K
|
€
1K
|
€
-12K
|
€
1K
|
€
420
|
€
3K
|
€
3K
|
€
12K
|
€
-387
|
€
8K
|
€
5K
|
€
-1K
|
€
-1K
|
€
2K
|
|
|
€
64K
|
€
61K
|
€
60K
|
€
53K
|
€
45K
|
€
47K
|
€
54K
|
€
49K
|
€
48K
|
€
61K
|
€
59K
|
€
59K
|
€
55K
|
€
52K
|
€
40K
|
€
40K
|
€
32K
|
€
27K
|
€
28K
|
€
29K
|
|
|
€
22K
|
€
16K
|
€
21K
|
€
18K
|
€
15K
|
€
11K
|
€
23K
|
€
16K
|
€
6K
|
€
16K
|
€
16K
|
€
19K
|
€
20K
|
€
33K
|
€
19K
|
€
29K
|
€
31K
|
€
29K
|
€
28K
|
€
30K
|
|
|
€
3K
|
€
4K
|
€
6K
|
€
3K
|
€
1K
|
€
2K
|
€
345
|
€
949
|
€
3K
|
€
958
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
2K
|
€
7K
|
€
3K
|
€
812
|
€
1K
|
€
686
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
20K
|
€
26K
|
€
21K
|
€
19K
|
€
14K
|
€
29K
|
€
20K
|
€
7K
|
€
20K
|
€
19K
|
€
25K
|
€
25K
|
€
39K
|
€
26K
|
€
35K
|
€
38K
|
€
39K
|
€
38K
|
€
41K
|
|
|
€
13K
|
€
12K
|
€
19K
|
€
14K
|
€
3K
|
€
-2K
|
€
10K
|
€
8K
|
€
-5K
|
€
11K
|
€
10K
|
€
15K
|
€
16K
|
€
31K
|
€
15K
|
€
24K
|
€
22K
|
€
18K
|
€
17K
|
€
20K
|
|
|
€
3K
|
€
981
|
€
7K
|
€
8K
|
€
-2K
|
€
-7K
|
€
4K
|
€
1K
|
€
-12K
|
€
1K
|
€
420
|
€
3K
|
€
3K
|
€
12K
|
€
-387
|
€
8K
|
€
5K
|
€
-1K
|
€
-1K
|
€
2K
|
|
|
€
7K
|
€
36K
|
€
11K
|
€
0
|
€
0
|
€
4K
|
€
22K
|
€
0
|
€
9K
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
844
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
6K
|
€
7K
|
€
4K
|
€
7K
|
€
10K
|
|
|
€
223
|
|
|
€
638
|
|
€
282
|
€
3K
|
|
€
837
|
€
363
|
|
€
5K
|
|
|
€
18K
|
€
9K
|
€
15K
|
€
15K
|
€
14K
|
€
9K
|
€
23K
|
€
13K
|
€
-307
|
€
11K
|
€
10K
|
€
13K
|
€
12K
|
€
21K
|
€
10K
|
€
18K
|
€
22K
|
€
20K
|
€
20K
|
€
22K
|
|
|
€
-132K
|
€
-159K
|
€
-132K
|
€
-137K
|
€
-147K
|
€
-157K
|
€
-157K
|
€
-172K
|
€
-161K
|
€
-131K
|
€
-120K
|
€
-109K
|
€
-100K
|
€
-93K
|
€
-96K
|
€
-90K
|
€
-92K
|
€
-99K
|
€
-104K
|
€
-109K
|
|
|
0,53
|
0,45
|
0,49
|
0,45
|
0,38
|
0,34
|
0,31
|
0,28
|
0,24
|
0,27
|
0,31
|
0,32
|
0,34
|
0,39
|
0,40
|
0,45
|
0,41
|
0,34
|
0,33
|
0,35
|
|
|
0,53
|
0,45
|
0,49
|
0,45
|
0,38
|
0,34
|
0,31
|
0,28
|
0,24
|
0,27
|
0,31
|
0,32
|
0,34
|
0,39
|
0,40
|
0,45
|
0,41
|
0,34
|
0,33
|
0,35
|
|
|
0,53
|
0,45
|
0,49
|
0,45
|
0,38
|
0,34
|
0,31
|
0,28
|
0,24
|
0,27
|
0,32
|
0,32
|
0,34
|
0,39
|
0,40
|
0,45
|
0,41
|
0,34
|
0,33
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
362K
|
€
348K
|
€
319K
|
€
301K
|
€
288K
|
€
292K
|
€
294K
|
€
288K
|
€
283K
|
€
286K
|
€
301K
|
€
307K
|
€
313K
|
€
330K
|
€
342K
|
€
363K
|
€
364K
|
€
368K
|
€
390K
|
€
491K
|
|
|
€
298K
|
€
287K
|
€
259K
|
€
249K
|
€
243K
|
€
246K
|
€
241K
|
€
238K
|
€
235K
|
€
226K
|
€
242K
|
€
248K
|
€
258K
|
€
278K
|
€
303K
|
€
323K
|
€
332K
|
€
341K
|
€
362K
|
€
462K
|
|
|
€
281K
|
€
286K
|
€
259K
|
€
248K
|
€
238K
|
€
236K
|
€
226K
|
€
238K
|
€
210K
|
€
181K
|
€
176K
|
€
161K
|
€
151K
|
€
152K
|
€
159K
|
€
162K
|
€
155K
|
€
149K
|
€
156K
|
€
166K
|
|
|
€
16K
|
|
|
|
€
4K
|
€
9K
|
€
14K
|
|
€
25K
|
€
45K
|
€
67K
|
€
87K
|
€
107K
|
€
126K
|
€
144K
|
€
160K
|
€
177K
|
€
192K
|
€
206K
|
€
295K
|
|
|
17,74%
|
17,51%
|
18,76%
|
17,44%
|
15,51%
|
15,95%
|
18,21%
|
17,18%
|
16,98%
|
21,13%
|
19,59%
|
19,09%
|
17,63%
|
15,73%
|
11,55%
|
11,01%
|
8,88%
|
7,30%
|
7,17%
|
5,94%
|
|
|
0,25
|
|
|
|
0,09
|
0,20
|
0,26
|
|
0,51
|
0,74
|
1,13
|
1,49
|
1,94
|
2,43
|
3,63
|
4,02
|
5,46
|
7,14
|
7,38
|
10,12
|
|
|
10,67
|
14,44
|
9,84
|
11,72
|
12,68
|
17,65
|
8,20
|
11,97
|
35,09
|
11,37
|
12,58
|
10,13
|
10,32
|
7,06
|
11,87
|
9,24
|
8,68
|
8,66
|
9,47
|
11,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,24%
|
14,92%
|
25,32%
|
28,68%
|
31,75%
|
19,55%
|
43,12%
|
27,16%
|
-0,64%
|
17,56%
|
16,19%
|
21,33%
|
21,81%
|
40,50%
|
25,77%
|
45,50%
|
68,34%
|
73,89%
|
70,67%
|
76,89%
|
|
|
5,12%
|
1,61%
|
12,21%
|
15,12%
|
-4,52%
|
-14,86%
|
7,74%
|
2,67%
|
-25,80%
|
2,46%
|
0,71%
|
5,74%
|
6,10%
|
23,77%
|
-0,98%
|
19,01%
|
16,93%
|
-4,07%
|
-4,24%
|
5,60%
|
|
|
0,91
|
0,28
|
2,29
|
2,64
|
-0,70
|
-2,37
|
1,41
|
0,46
|
-4,38
|
0,52
|
0,14
|
1,10
|
1,08
|
3,74
|
-0,11
|
2,09
|
1,50
|
-0,30
|
-0,30
|
0,33
|
|
|
5,12
|
1,61
|
12,21
|
15,12
|
-4,52
|
-14,86
|
7,74
|
2,67
|
-25,80
|
2,46
|
0,71
|
5,74
|
6,10
|
23,77
|
-0,98
|
19,01
|
16,93
|
-4,07
|
-4,24
|
5,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|