D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
200K
|
€
173K
|
€
119K
|
€
130K
|
€
127K
|
€
131K
|
€
562K
|
€
131K
|
€
108K
|
€
94K
|
€
92K
|
€
86K
|
|
|
€
82K
|
€
87K
|
€
58K
|
€
46K
|
€
56K
|
€
54K
|
€
54K
|
€
60K
|
€
44K
|
€
33K
|
€
26K
|
€
41K
|
€
41K
|
|
|
€
902K
|
€
820K
|
€
791K
|
€
797K
|
€
799K
|
€
887K
|
€
832K
|
€
778K
|
€
718K
|
€
673K
|
€
640K
|
€
614K
|
€
573K
|
|
|
€
206K
|
€
211K
|
€
184K
|
€
136K
|
€
148K
|
€
149K
|
€
152K
|
€
166K
|
€
145K
|
€
117K
|
€
96K
|
€
103K
|
€
138K
|
|
|
€
13K
|
€
9K
|
€
7K
|
€
9K
|
€
26K
|
€
20K
|
€
13K
|
€
13K
|
€
20K
|
€
4K
|
€
8K
|
€
11K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
58K
|
€
64K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
66,51%
|
109,90%
|
104,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
176K
|
€
150K
|
€
100K
|
€
111K
|
€
109K
|
€
114K
|
€
131K
|
€
113K
|
€
87K
|
€
67K
|
€
75K
|
€
74K
|
|
|
€
125K
|
€
134K
|
€
91K
|
€
69K
|
€
82K
|
€
79K
|
€
85K
|
€
102K
|
€
78K
|
€
52K
|
€
34K
|
€
55K
|
€
44K
|
|
|
€
86K
|
€
91K
|
€
62K
|
€
50K
|
€
60K
|
€
58K
|
€
58K
|
€
64K
|
€
48K
|
€
37K
|
€
30K
|
€
45K
|
€
48K
|
|
|
€
9K
|
€
0
|
€
0
|
€
448K
|
€
0
|
€
0
|
€
0
|
€
-400K
|
€
0
|
€
137K
|
€
487K
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
489K
|
€
396K
|
€
302K
|
€
253K
|
€
442K
|
€
31K
|
€
409K
|
€
328K
|
€
171K
|
€
134K
|
€
254K
|
€
251K
|
€
290K
|
|
|
€
124K
|
€
129K
|
€
117K
|
€
77K
|
€
84K
|
€
84K
|
€
83K
|
€
90K
|
€
79K
|
€
73K
|
€
59K
|
€
60K
|
€
71K
|
|
|
€
356K
|
€
263K
|
€
213K
|
€
180K
|
€
419K
|
€
479K
|
€
398K
|
€
317K
|
€
96K
|
€
76K
|
€
198K
|
€
249K
|
€
186K
|
|
|
3,50
|
2,93
|
3,35
|
3,42
|
16,87
|
24,18
|
29,41
|
23,75
|
2,25
|
2,25
|
4
|
21,30
|
2,39
|
|
|
3,50
|
2,93
|
3,35
|
3,42
|
16,87
|
24,18
|
29,41
|
23,75
|
2,25
|
2,25
|
4
|
21,30
|
2,39
|
|
|
3,66
|
2,98
|
3,35
|
3,42
|
16,87
|
24,18
|
29,41
|
23,75
|
2,25
|
2,25
|
4
|
21,30
|
2,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
1,13M
|
€
1,08M
|
€
1,09M
|
€
861K
|
€
944K
|
€
885K
|
€
833K
|
€
1,11M
|
€
1,10M
|
€
1,13M
|
€
671K
|
€
748K
|
|
|
€
269K
|
€
282K
|
€
255K
|
€
257K
|
€
26K
|
€
21K
|
€
14K
|
€
14K
|
€
344K
|
€
384K
|
€
446K
|
€
12K
|
€
128K
|
|
|
€
136K
|
€
134K
|
€
90K
|
€
75K
|
€
26K
|
€
21K
|
€
14K
|
€
14K
|
€
77K
|
€
61K
|
€
66K
|
€
12K
|
€
128K
|
|
|
€
127K
|
€
146K
|
€
165K
|
€
183K
|
|
|
|
|
€
267K
|
€
323K
|
€
380K
|
|
|
|
|
75,29%
|
72,50%
|
73,44%
|
73,30%
|
92,84%
|
93,87%
|
93,98%
|
93,37%
|
64,94%
|
61,04%
|
56,71%
|
91,53%
|
76,64%
|
|
|
0,14
|
0,18
|
0,21
|
0,23
|
|
|
|
|
0,37
|
0,48
|
0,59
|
|
|
|
|
1,62
|
1,60
|
1,71
|
2,58
|
0,24
|
0,19
|
0,12
|
0,11
|
3,05
|
4,44
|
6,67
|
0,16
|
1,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,70%
|
15,67%
|
14,73%
|
9,63%
|
10,57%
|
9,45%
|
10,00%
|
11,56%
|
10,99%
|
10,87%
|
9,18%
|
9,79%
|
12,36%
|
|
|
9,09%
|
10,63%
|
7,36%
|
5,75%
|
6,95%
|
6,13%
|
6,52%
|
7,76%
|
6,19%
|
4,97%
|
4,00%
|
6,62%
|
7,20%
|
|
|
6,84
|
7,71
|
5,40
|
4,22
|
6,45
|
5,75
|
6,13
|
7,24
|
4,02
|
3,03
|
2,27
|
6,06
|
5,52
|
|
|
9,09
|
10,63
|
7,36
|
5,75
|
6,95
|
6,13
|
6,52
|
7,76
|
6,19
|
4,97
|
4,00
|
6,62
|
7,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
9,10
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
9,10
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|