D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
16K
|
€
16K
|
€
11K
|
€
14K
|
€
14K
|
€
15K
|
€
2K
|
€
7K
|
€
3K
|
€
16K
|
€
10K
|
€
18K
|
€
72K
|
€
50K
|
€
16K
|
€
44K
|
€
19K
|
€
15K
|
|
|
€
9K
|
€
6K
|
€
8K
|
€
5K
|
€
7K
|
€
6K
|
€
6K
|
€
-1K
|
€
2K
|
€
2K
|
€
9K
|
€
5K
|
€
9K
|
€
44K
|
€
26K
|
€
245
|
€
21K
|
€
4K
|
€
3K
|
|
|
€
74K
|
€
70K
|
€
71K
|
€
63K
|
€
60K
|
€
53K
|
€
47K
|
€
41K
|
€
42K
|
€
38K
|
€
36K
|
€
27K
|
€
23K
|
€
14K
|
€
37K
|
€
13K
|
€
12K
|
€
11K
|
€
10K
|
|
|
€
16K
|
€
16K
|
€
18K
|
€
13K
|
€
15K
|
€
15K
|
€
16K
|
€
4K
|
€
8K
|
€
4K
|
€
18K
|
€
11K
|
€
20K
|
€
58K
|
€
55K
|
€
11K
|
€
36K
|
€
16K
|
€
12K
|
|
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
645
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
6K
|
€
3K
|
€
4K
|
€
55K
|
€
13K
|
€
2K
|
€
3K
|
€
626
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
1K
|
|
€
20K
|
€
4K
|
€
3K
|
|
|
63,41%
|
107,12%
|
|
42,45%
|
|
|
|
|
|
|
|
|
|
150,83%
|
5,08%
|
|
92,16%
|
94,56%
|
95,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
15K
|
€
15K
|
€
10K
|
€
13K
|
€
13K
|
€
14K
|
€
2K
|
€
6K
|
€
2K
|
€
15K
|
€
9K
|
€
18K
|
€
72K
|
€
49K
|
€
15K
|
€
44K
|
€
19K
|
€
15K
|
|
|
€
16K
|
€
15K
|
€
14K
|
€
10K
|
€
12K
|
€
11K
|
€
12K
|
€
1K
|
€
6K
|
€
1K
|
€
14K
|
€
8K
|
€
14K
|
€
69K
|
€
40K
|
€
3K
|
€
36K
|
€
11K
|
€
6K
|
|
|
€
9K
|
€
6K
|
€
8K
|
€
5K
|
€
7K
|
€
6K
|
€
6K
|
€
-1K
|
€
2K
|
€
2K
|
€
9K
|
€
5K
|
€
9K
|
€
44K
|
€
26K
|
€
245
|
€
21K
|
€
4K
|
€
3K
|
|
|
€
27K
|
€
2K
|
€
0
|
€
0
|
€
-4K
|
€
2K
|
€
6K
|
€
0
|
-
|
€
0
|
-
|
-
|
€
384
|
-
|
€
1K
|
€
18K
|
€
2K
|
€
369
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
18K
|
€
29K
|
€
51K
|
€
48K
|
€
46K
|
€
44K
|
€
41K
|
€
49K
|
€
39K
|
€
47K
|
€
33K
|
€
34K
|
€
92K
|
€
42K
|
€
26K
|
€
24K
|
€
2K
|
€
16K
|
|
|
€
11K
|
€
6K
|
€
9K
|
€
6K
|
€
8K
|
€
8K
|
€
8K
|
€
-784
|
€
3K
|
€
2K
|
€
9K
|
€
5K
|
€
12K
|
€
47K
|
€
35K
|
€
12K
|
€
29K
|
€
12K
|
€
12K
|
|
|
€
21K
|
€
43K
|
€
44K
|
€
60K
|
€
57K
|
€
45K
|
€
39K
|
€
38K
|
€
38K
|
€
34K
|
€
32K
|
€
23K
|
€
18K
|
€
10K
|
€
33K
|
€
8K
|
€
9K
|
€
6K
|
€
3K
|
|
|
1,13
|
1,40
|
6,59
|
9,54
|
17,01
|
13,05
|
6,70
|
5,63
|
3,62
|
3,79
|
2,39
|
2,42
|
1,79
|
1,08
|
2,04
|
1,28
|
1,27
|
1,40
|
1,15
|
|
|
1,13
|
1,40
|
6,59
|
9,54
|
17,01
|
13,05
|
6,70
|
5,63
|
3,62
|
3,79
|
2,39
|
2,42
|
1,79
|
1,08
|
2,04
|
1,28
|
1,27
|
1,40
|
1,15
|
|
|
1,13
|
1,46
|
6,64
|
9,54
|
17,01
|
13,05
|
6,70
|
5,63
|
3,62
|
4,02
|
2,46
|
2,54
|
1,80
|
1,08
|
2,04
|
1,28
|
1,28
|
1,42
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
€
177K
|
€
79K
|
€
70K
|
€
64K
|
€
57K
|
€
54K
|
€
49K
|
€
57K
|
€
50K
|
€
59K
|
€
43K
|
€
46K
|
€
149K
|
€
76K
|
€
58K
|
€
55K
|
€
39K
|
€
48K
|
|
|
€
163K
|
€
107K
|
€
8K
|
€
7K
|
€
4K
|
€
4K
|
€
7K
|
€
8K
|
€
15K
|
€
12K
|
€
23K
|
€
16K
|
€
23K
|
€
135K
|
€
39K
|
€
45K
|
€
42K
|
€
29K
|
€
38K
|
|
|
€
162K
|
€
103K
|
€
8K
|
€
7K
|
€
4K
|
€
4K
|
€
7K
|
€
8K
|
€
15K
|
€
11K
|
€
22K
|
€
15K
|
€
22K
|
€
130K
|
€
32K
|
€
30K
|
€
33K
|
€
14K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
630
|
€
4K
|
€
7K
|
€
15K
|
€
9K
|
€
14K
|
€
19K
|
|
|
31,21%
|
39,72%
|
90,04%
|
89,93%
|
94,44%
|
93,43%
|
87,30%
|
83,46%
|
74,28%
|
75,82%
|
61,28%
|
63,27%
|
49,80%
|
9,62%
|
48,80%
|
21,92%
|
22,66%
|
27,17%
|
21,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,30
|
0,19
|
1,17
|
0,75
|
1,32
|
1,78
|
|
|
9,13
|
6,94
|
0,52
|
0,68
|
0,28
|
0,29
|
0,48
|
5,13
|
2,38
|
7,05
|
1,57
|
1,76
|
1,32
|
1,87
|
0,78
|
3
|
0,97
|
1,52
|
2,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,08%
|
9,12%
|
12,22%
|
8,78%
|
13,19%
|
15,04%
|
16,55%
|
-1,91%
|
6,30%
|
5,06%
|
25,50%
|
19,43%
|
51,41%
|
327,44%
|
94,92%
|
95,26%
|
237,71%
|
111,71%
|
116,08%
|
|
|
12,72%
|
7,91%
|
11,20%
|
7,63%
|
11,99%
|
11,25%
|
12,71%
|
-3,33%
|
4,81%
|
4,08%
|
24,36%
|
16,52%
|
37,60%
|
310,19%
|
69,35%
|
1,94%
|
173,77%
|
39,61%
|
32,24%
|
|
|
3,97
|
3,14
|
10,08
|
6,86
|
11,32
|
10,51
|
11,09
|
-2,78
|
3,57
|
3,09
|
14,93
|
10,45
|
18,72
|
29,83
|
33,84
|
0,43
|
39,37
|
10,76
|
6,99
|
|
|
12,72
|
7,91
|
11,20
|
7,63
|
11,99
|
11,25
|
12,71
|
-3,33
|
4,81
|
4,08
|
24,36
|
16,52
|
37,60
|
310,19
|
69,35
|
1,94
|
173,77
|
39,61
|
32,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|