D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
81K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
81K
|
€
66K
|
€
273K
|
€
71K
|
€
88K
|
€
99K
|
€
155K
|
€
214K
|
€
304K
|
€
157K
|
€
294K
|
€
277K
|
€
249K
|
€
201K
|
€
205K
|
€
296K
|
€
267K
|
€
212K
|
|
|
€
64K
|
€
5K
|
€
6K
|
€
134K
|
€
7K
|
€
11K
|
€
6K
|
€
3K
|
€
72K
|
€
151K
|
€
63K
|
€
138K
|
€
141K
|
€
117K
|
€
108K
|
€
114K
|
€
167K
|
€
139K
|
€
92K
|
|
|
€
1,04M
|
€
1,06M
|
€
1,06M
|
€
1,05M
|
€
918K
|
€
912K
|
€
901K
|
€
895K
|
€
892K
|
€
820K
|
€
669K
|
€
606K
|
€
609K
|
€
467K
|
€
650K
|
€
742K
|
€
628K
|
€
461K
|
€
323K
|
|
|
€
212K
|
€
116K
|
€
111K
|
€
315K
|
€
124K
|
€
120K
|
€
124K
|
€
175K
|
€
238K
|
€
364K
|
€
183K
|
€
323K
|
€
286K
|
€
239K
|
€
216K
|
€
230K
|
€
309K
|
€
267K
|
€
197K
|
|
|
€
8K
|
€
4K
|
€
5K
|
€
6K
|
€
2K
|
€
5K
|
€
8K
|
|
€
7K
|
€
25K
|
|
€
8K
|
€
3K
|
€
17K
|
€
7K
|
€
4K
|
€
923
|
€
9K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
€
410K
|
|
€
300K
|
€
200K
|
|
|
|
|
|
|
156,04%
|
|
|
|
|
|
|
|
|
|
|
298,06%
|
|
255,35%
|
185,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
76K
|
€
61K
|
€
270K
|
€
81K
|
€
78K
|
€
88K
|
€
160K
|
€
200K
|
€
301K
|
€
154K
|
€
290K
|
€
273K
|
€
244K
|
€
199K
|
€
203K
|
€
295K
|
€
265K
|
€
211K
|
|
|
Marge EBITDA
|
167,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
22K
|
€
21K
|
€
206K
|
€
35K
|
€
32K
|
€
26K
|
€
45K
|
€
130K
|
€
251K
|
€
112K
|
€
243K
|
€
224K
|
€
194K
|
€
154K
|
€
164K
|
€
253K
|
€
210K
|
€
142K
|
|
|
€
69K
|
€
10K
|
€
8K
|
€
-26K
|
€
25K
|
€
11K
|
€
6K
|
€
3K
|
€
72K
|
€
151K
|
€
63K
|
€
138K
|
€
141K
|
€
117K
|
€
108K
|
€
114K
|
€
167K
|
€
139K
|
€
92K
|
|
|
Marge nette
|
79,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
21K
|
€
213K
|
€
662K
|
€
55K
|
€
9K
|
€
1K
|
€
4K
|
€
302K
|
€
108K
|
€
1K
|
€
0
|
€
1K
|
€
15K
|
€
60K
|
€
21K
|
€
54K
|
€
250K
|
€
269K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
156K
|
€
305K
|
€
560K
|
€
816K
|
€
135K
|
€
59K
|
€
1,03M
|
€
27K
|
€
33K
|
€
16K
|
€
35K
|
€
2K
|
€
13K
|
€
18K
|
€
37K
|
€
8K
|
€
13K
|
€
23K
|
|
|
€
116K
|
€
60K
|
€
46K
|
€
198K
|
€
53K
|
€
64K
|
€
76K
|
€
106K
|
€
152K
|
€
201K
|
€
105K
|
€
185K
|
€
190K
|
€
168K
|
€
153K
|
€
153K
|
€
209K
|
€
193K
|
€
160K
|
|
|
€
-29K
|
€
50K
|
€
298K
|
€
526K
|
€
797K
|
€
843K
|
€
593K
|
€
548K
|
€
501K
|
€
727K
|
€
634K
|
€
82K
|
€
-33K
|
€
-375K
|
€
-163K
|
€
41K
|
€
-30K
|
€
-45K
|
€
-11K
|
|
|
0,76
|
1,41
|
29,49
|
15,25
|
42,23
|
51,71
|
1,74
|
1,54
|
30,82
|
18,60
|
5,21
|
1,51
|
0,83
|
0,21
|
0,40
|
1,45
|
0,60
|
0,57
|
0,90
|
|
|
0,76
|
1,41
|
29,49
|
15,25
|
42,23
|
51,71
|
1,74
|
1,50
|
30,82
|
18,60
|
5,21
|
1,51
|
0,83
|
0,21
|
0,40
|
1,45
|
0,60
|
0,57
|
0,90
|
|
|
0,76
|
1,42
|
32,36
|
15,25
|
42,23
|
78,48
|
1,75
|
1,54
|
34,87
|
18,60
|
5,24
|
1,51
|
0,83
|
0,21
|
0,40
|
1,61
|
0,68
|
0,62
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,45M
|
€
1,54M
|
€
1,71M
|
€
1,79M
|
€
1,44M
|
€
1,48M
|
€
2,05M
|
€
2,28M
|
€
1,34M
|
€
1,36M
|
€
1,32M
|
€
1,27M
|
€
1,20M
|
€
1,14M
|
€
1,18M
|
€
1,16M
|
€
1,09M
|
€
1,01M
|
€
852K
|
|
|
€
363K
|
€
423K
|
€
596K
|
€
682K
|
€
525K
|
€
552K
|
€
1,14M
|
€
1,38M
|
€
441K
|
€
541K
|
€
651K
|
€
660K
|
€
595K
|
€
670K
|
€
532K
|
€
415K
|
€
458K
|
€
545K
|
€
530K
|
|
|
€
116K
|
€
122K
|
€
10K
|
€
37K
|
€
19K
|
€
11K
|
€
798K
|
€
1,01M
|
€
15K
|
€
41K
|
€
150K
|
€
160K
|
€
195K
|
€
470K
|
€
271K
|
€
83K
|
€
66K
|
€
96K
|
€
105K
|
|
|
€
246K
|
€
300K
|
€
585K
|
€
645K
|
€
506K
|
€
535K
|
€
340K
|
€
369K
|
€
424K
|
€
500K
|
€
500K
|
€
500K
|
€
400K
|
€
196K
|
€
261K
|
€
323K
|
€
383K
|
€
440K
|
€
417K
|
|
|
71,64%
|
69,20%
|
62,03%
|
58,87%
|
63,62%
|
61,71%
|
43,98%
|
39,32%
|
66,39%
|
60,25%
|
50,71%
|
47,89%
|
50,57%
|
41,08%
|
55,00%
|
64,12%
|
57,84%
|
45,84%
|
37,84%
|
|
|
0,24
|
0,28
|
0,55
|
0,61
|
0,55
|
0,59
|
0,38
|
0,41
|
0,48
|
0,61
|
0,75
|
0,82
|
0,66
|
0,42
|
0,40
|
0,43
|
0,61
|
0,95
|
1,29
|
|
|
2,68
|
5,56
|
9,72
|
2,52
|
6,45
|
7,11
|
12,90
|
8,65
|
2,21
|
1,80
|
4,22
|
2,27
|
2,18
|
2,75
|
2,67
|
2,05
|
1,55
|
2,06
|
2,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,15%
|
5,61%
|
4,33%
|
18,85%
|
5,76%
|
6,99%
|
8,39%
|
11,88%
|
17,00%
|
24,45%
|
15,76%
|
30,47%
|
31,16%
|
35,85%
|
23,49%
|
20,59%
|
33,29%
|
41,93%
|
49,63%
|
|
|
6,15%
|
0,50%
|
0,57%
|
12,75%
|
0,73%
|
1,22%
|
0,67%
|
0,30%
|
8,03%
|
18,42%
|
9,42%
|
22,69%
|
23,21%
|
25,14%
|
16,55%
|
15,41%
|
26,58%
|
30,04%
|
28,52%
|
|
|
4,41
|
0,34
|
0,35
|
7,51
|
0,47
|
0,75
|
0,30
|
0,12
|
5,33
|
11,10
|
4,78
|
10,87
|
11,74
|
10,33
|
9,10
|
9,88
|
15,37
|
13,77
|
10,79
|
|
|
6,15
|
0,50
|
0,57
|
12,75
|
0,73
|
1,22
|
0,67
|
0,30
|
8,03
|
18,42
|
9,42
|
22,69
|
23,21
|
25,14
|
16,55
|
15,41
|
26,58
|
30,04
|
28,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|