D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
27K
|
€
50K
|
€
27K
|
€
-703
|
€
-2K
|
€
-577
|
€
3K
|
€
987
|
€
23K
|
€
28K
|
€
57K
|
€
23K
|
€
2K
|
€
7K
|
€
-5K
|
€
-1K
|
€
2K
|
€
-4K
|
€
277
|
|
|
€
60K
|
€
5K
|
€
39K
|
€
27K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
3K
|
€
307
|
€
22K
|
€
27K
|
€
56K
|
€
23K
|
€
235
|
€
5K
|
€
-6K
|
€
-2K
|
€
1K
|
€
-8K
|
€
-90K
|
|
|
€
7K
|
€
6K
|
€
2K
|
€
-38K
|
€
-65K
|
€
-63K
|
€
-61K
|
€
-60K
|
€
-62K
|
€
-63K
|
€
-84K
|
€
-111K
|
€
-167K
|
€
-190K
|
€
-190K
|
€
-195K
|
€
-190K
|
€
-188K
|
€
-189K
|
€
-182K
|
|
|
€
68K
|
€
24K
|
€
37K
|
€
19K
|
-
|
-
|
€
11
|
€
3K
|
€
451
|
€
16K
|
€
20K
|
€
40K
|
€
16K
|
€
1K
|
€
5K
|
-
|
-
|
€
1K
|
-
|
-
|
|
|
€
8K
|
€
3K
|
€
3K
|
€
1K
|
|
|
|
€
320
|
|
|
€
1K
|
€
52
|
|
€
92
|
€
145
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
99,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
27K
|
€
47K
|
€
27K
|
€
-1K
|
€
-2K
|
€
-925
|
€
3K
|
€
640
|
€
22K
|
€
28K
|
€
56K
|
€
22K
|
€
2K
|
€
7K
|
€
-5K
|
€
-2K
|
€
2K
|
€
-7K
|
€
-6K
|
|
|
€
63K
|
€
7K
|
€
42K
|
€
27K
|
€
-1K
|
€
-2K
|
€
-925
|
€
3K
|
€
640
|
€
22K
|
€
28K
|
€
56K
|
€
22K
|
€
886
|
€
6K
|
€
-5K
|
€
-2K
|
€
1K
|
€
-7K
|
€
-7K
|
|
|
€
60K
|
€
5K
|
€
39K
|
€
27K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
3K
|
€
307
|
€
22K
|
€
27K
|
€
56K
|
€
23K
|
€
235
|
€
5K
|
€
-6K
|
€
-2K
|
€
1K
|
€
-8K
|
€
-90K
|
|
|
€
7K
|
€
4K
|
€
87K
|
|
|
|
|
|
|
|
|
-
|
€
-2K
|
€
0
|
|
|
-
|
€
0
|
€
0
|
€
-887K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
23K
|
€
4K
|
€
22K
|
|
€
21
|
€
196
|
€
179
|
€
179
|
€
69
|
€
69
|
€
69
|
€
69
|
€
69
|
€
69
|
€
241
|
€
134
|
€
2K
|
€
325
|
€
3K
|
|
|
€
79K
|
€
25K
|
€
44K
|
€
27K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
3K
|
€
307
|
€
22K
|
€
27K
|
€
56K
|
€
23K
|
€
983
|
€
6K
|
€
-5K
|
€
-2K
|
€
2K
|
€
-7K
|
€
-89K
|
|
|
€
26K
|
€
15K
|
€
-86K
|
€
-43K
|
€
-65K
|
€
-63K
|
€
-61K
|
€
-60K
|
€
-62K
|
€
-63K
|
€
-84K
|
€
-112K
|
€
-168K
|
€
-192K
|
€
-193K
|
€
-195K
|
€
-190K
|
€
-188K
|
€
-190K
|
€
-183K
|
|
|
1,34
|
1,61
|
0,10
|
0,48
|
0,01
|
0,01
|
0,15
|
0,15
|
0,12
|
0,09
|
0,06
|
0,01
|
0
|
0,01
|
0,06
|
0,01
|
0
|
0,01
|
0
|
0,03
|
|
|
1,34
|
1,61
|
0,10
|
0,48
|
0,01
|
0,01
|
0,15
|
0,15
|
0,12
|
0,09
|
0,06
|
0,01
|
0
|
0,01
|
0,06
|
0,01
|
0
|
0,01
|
0
|
0,03
|
|
|
1,36
|
1,61
|
0,10
|
0,48
|
0,01
|
0,01
|
0,15
|
0,15
|
0,12
|
0,09
|
0,06
|
0,01
|
0
|
0,01
|
0,06
|
0,01
|
0
|
0,01
|
0
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
111K
|
€
97K
|
€
45K
|
€
706
|
€
576
|
€
11K
|
€
11K
|
€
9K
|
€
6K
|
€
6K
|
€
1K
|
€
898
|
€
3K
|
€
16K
|
€
2K
|
€
1K
|
€
3K
|
€
1K
|
€
8K
|
|
|
€
159K
|
€
104K
|
€
95K
|
€
83K
|
€
65K
|
€
64K
|
€
72K
|
€
71K
|
€
71K
|
€
69K
|
€
90K
|
€
113K
|
€
168K
|
€
193K
|
€
206K
|
€
198K
|
€
191K
|
€
190K
|
€
190K
|
€
189K
|
|
|
€
78K
|
€
24K
|
€
95K
|
€
83K
|
€
65K
|
€
64K
|
€
72K
|
€
71K
|
€
71K
|
€
69K
|
€
90K
|
€
113K
|
€
168K
|
€
193K
|
€
206K
|
€
198K
|
€
191K
|
€
190K
|
€
190K
|
€
189K
|
|
|
€
80K
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,98%
|
5,88%
|
1,64%
|
-82,81%
|
-9 137,54%
|
-10 973,13%
|
-579,49%
|
-550,23%
|
-711,50%
|
-983,00%
|
-1 528,87%
|
-8 175,49%
|
-18 627,39%
|
-5 544,65%
|
-1 200,40%
|
-9 400,34%
|
-17 396,80%
|
-7 249,09%
|
-14 082,58%
|
-2 332,46%
|
|
|
12,16
|
12,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,94
|
3,90
|
2,03
|
3,09
|
|
|
|
23,27
|
110,96
|
3,10
|
3,24
|
2
|
7,53
|
118,41
|
30,42
|
|
|
104,99
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 196,78%
|
383,95%
|
2 761,87%
|
-71,43%
|
2,01%
|
3,45%
|
2,23%
|
-4,32%
|
-0,49%
|
-34,76%
|
-32,37%
|
-50,35%
|
-13,61%
|
-0,52%
|
-3,17%
|
2,68%
|
0,91%
|
-0,87%
|
3,80%
|
49,02%
|
|
|
913,08%
|
75,54%
|
2 468,46%
|
-71,34%
|
2,01%
|
3,45%
|
2,23%
|
-4,32%
|
-0,49%
|
-34,76%
|
-32,15%
|
-50,18%
|
-13,49%
|
-0,12%
|
-2,78%
|
2,83%
|
1,06%
|
-0,66%
|
4,00%
|
49,80%
|
|
|
36,32
|
4,44
|
40,49
|
59,08
|
-183,83
|
-378,41
|
-12,92
|
23,78
|
3,51
|
341,66
|
491,50
|
4 102,62
|
2 513,76
|
6,87
|
33,38
|
-265,79
|
-184,00
|
48,18
|
-563,77
|
-1 161,63
|
|
|
913,08
|
75,54
|
2 468,46
|
-71,34
|
2,01
|
3,45
|
2,23
|
-4,32
|
-0,49
|
-34,76
|
-32,15
|
-50,18
|
-13,49
|
-0,12
|
-2,78
|
2,83
|
1,06
|
-0,66
|
4,00
|
49,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 817,61
|
785,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 817,61
|
785,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|