D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
-35K
|
€
11K
|
€
26K
|
€
14K
|
€
6K
|
€
603
|
€
48K
|
€
13K
|
€
2K
|
€
5K
|
€
-3K
|
€
882
|
€
-6K
|
€
-8K
|
€
5K
|
€
7K
|
€
19K
|
€
38K
|
|
|
€
28K
|
€
-44K
|
€
3K
|
€
16K
|
€
8K
|
€
3K
|
€
-6K
|
€
26K
|
€
6K
|
€
-171
|
€
3K
|
€
-8K
|
€
-4K
|
€
-8K
|
€
-9K
|
€
3K
|
€
5K
|
€
12K
|
€
24K
|
|
|
€
11K
|
€
-17K
|
€
27K
|
€
49K
|
€
33K
|
€
45K
|
€
42K
|
€
48K
|
€
23K
|
€
17K
|
€
11K
|
€
8K
|
€
15K
|
€
13K
|
€
21K
|
€
30K
|
€
47K
|
€
43K
|
€
30K
|
|
|
€
27K
|
-
|
€
10K
|
€
30K
|
€
16K
|
€
7K
|
€
2K
|
€
53K
|
€
14K
|
€
2K
|
€
5K
|
€
279
|
€
744
|
€
649
|
€
1K
|
€
6K
|
€
9K
|
€
22K
|
€
42K
|
|
|
€
6K
|
€
1K
|
€
3K
|
€
5K
|
€
1K
|
€
1K
|
€
396
|
€
4K
|
€
828
|
€
4K
|
€
4K
|
€
4K
|
€
8K
|
|
|
€
3K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
25K
|
-
|
€
2K
|
|
-
|
€
800
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
800,54%
|
0,00%
|
22,27%
|
|
|
3,11%
|
|
|
|
|
|
|
|
671,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
-35K
|
€
10K
|
€
26K
|
€
14K
|
€
5K
|
€
-122
|
€
48K
|
€
12K
|
€
774
|
€
4K
|
€
-4K
|
€
-273
|
€
-6K
|
€
-8K
|
€
5K
|
€
7K
|
€
19K
|
€
38K
|
|
|
€
28K
|
€
-40K
|
€
6K
|
€
24K
|
€
13K
|
€
4K
|
€
-6K
|
€
42K
|
€
7K
|
€
399
|
€
4K
|
€
-7K
|
€
-4K
|
€
-8K
|
€
-9K
|
€
3K
|
€
6K
|
€
18K
|
€
36K
|
|
|
€
28K
|
€
-44K
|
€
3K
|
€
16K
|
€
8K
|
€
3K
|
€
-6K
|
€
26K
|
€
6K
|
€
-171
|
€
3K
|
€
-8K
|
€
-4K
|
€
-8K
|
€
-9K
|
€
3K
|
€
5K
|
€
12K
|
€
24K
|
|
|
€
2K
|
€
1K
|
€
8K
|
€
14K
|
€
743
|
|
|
€
3K
|
€
18K
|
-
|
€
1K
|
-
|
€
6K
|
€
0
|
€
1K
|
€
4K
|
€
669
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
9K
|
€
19K
|
€
38K
|
€
50K
|
€
40K
|
€
37K
|
€
39K
|
€
21K
|
€
11K
|
€
17K
|
€
13K
|
€
10K
|
€
11K
|
€
17K
|
€
43K
|
€
28K
|
€
34K
|
€
23K
|
|
|
€
33K
|
€
-39K
|
€
8K
|
€
18K
|
€
9K
|
€
4K
|
€
-69
|
€
31K
|
€
12K
|
€
204
|
€
4K
|
€
-4K
|
€
-460
|
€
-7K
|
€
-8K
|
€
4K
|
€
6K
|
€
13K
|
€
26K
|
|
|
€
-5K
|
€
-36K
|
€
4K
|
€
34K
|
€
29K
|
€
42K
|
€
38K
|
€
39K
|
€
11K
|
€
16K
|
€
10K
|
€
7K
|
€
11K
|
€
9K
|
€
16K
|
€
25K
|
€
44K
|
€
39K
|
€
27K
|
|
|
0,92
|
0,48
|
1,13
|
5,25
|
2,15
|
11,13
|
37,42
|
4,13
|
2,04
|
4,51
|
1,65
|
1,36
|
2,03
|
5,12
|
7,43
|
2,07
|
14,09
|
13,56
|
7,27
|
|
|
0,92
|
0,48
|
1,13
|
5,25
|
2,15
|
11,13
|
37,42
|
4,13
|
2,04
|
4,51
|
1,65
|
1,36
|
1,75
|
5,12
|
7,43
|
2,07
|
14,09
|
13,56
|
7,27
|
|
|
0,99
|
0,55
|
1,29
|
5,25
|
2,15
|
11,13
|
37,42
|
4,13
|
2,04
|
4,51
|
1,65
|
1,36
|
2,03
|
5,13
|
7,46
|
2,07
|
14,15
|
13,75
|
7,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
52K
|
€
57K
|
€
57K
|
€
58K
|
€
49K
|
€
43K
|
€
61K
|
€
34K
|
€
21K
|
€
26K
|
€
28K
|
€
26K
|
€
16K
|
€
23K
|
€
54K
|
€
51K
|
€
46K
|
€
35K
|
|
|
€
68K
|
€
70K
|
€
30K
|
€
8K
|
€
26K
|
€
4K
|
€
1K
|
€
12K
|
€
11K
|
€
5K
|
€
15K
|
€
20K
|
€
11K
|
€
2K
|
€
2K
|
€
23K
|
€
3K
|
€
3K
|
€
4K
|
|
|
€
68K
|
€
70K
|
€
30K
|
€
8K
|
€
26K
|
€
4K
|
€
1K
|
€
12K
|
€
11K
|
€
5K
|
€
15K
|
€
20K
|
€
11K
|
€
2K
|
€
2K
|
€
23K
|
€
3K
|
€
3K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
13,97%
|
-32,44%
|
47,45%
|
86,04%
|
56,03%
|
91,59%
|
97,55%
|
79,56%
|
68,86%
|
78,23%
|
41,23%
|
27,27%
|
58,22%
|
85,39%
|
89,44%
|
56,38%
|
93,32%
|
93,17%
|
87,59%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
2,05
|
|
2,88
|
0,31
|
1,86
|
0,79
|
|
0,26
|
0,86
|
6,04
|
3,50
|
|
|
|
|
5,06
|
0,48
|
0,17
|
0,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299,31%
|
229,99%
|
28,37%
|
37,08%
|
27,62%
|
8,40%
|
-0,16%
|
65,07%
|
52,24%
|
1,21%
|
35,19%
|
-51,48%
|
-3,01%
|
-49,34%
|
-37,66%
|
14,19%
|
12,43%
|
31,54%
|
85,52%
|
|
|
254,96%
|
258,09%
|
11,54%
|
33,00%
|
25,60%
|
6,63%
|
-15,28%
|
53,34%
|
27,80%
|
-1,02%
|
29,77%
|
-101,71%
|
-27,92%
|
-57,74%
|
-44,05%
|
9,84%
|
10,06%
|
28,83%
|
79,52%
|
|
|
35,62
|
-83,74
|
5,48
|
28,39
|
14,34
|
6,07
|
-14,91
|
42,43
|
19,14
|
-0,80
|
12,28
|
-27,73
|
-16,25
|
-49,30
|
-39,39
|
5,55
|
9,39
|
26,86
|
69,65
|
|
|
254,96
|
258,09
|
11,54
|
33,00
|
25,60
|
6,63
|
-15,28
|
53,34
|
27,80
|
-1,02
|
29,77
|
-101,71
|
-27,92
|
-57,74
|
-44,05
|
9,84
|
10,06
|
28,83
|
79,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|