DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
76K
|
€
62K
|
€
66K
|
€
75K
|
€
55K
|
€
74K
|
€
81K
|
€
90K
|
€
66K
|
€
55K
|
€
69K
|
€
69K
|
€
80K
|
€
85K
|
€
97K
|
€
58K
|
€
89K
|
|
|
€
41K
|
€
40K
|
€
27K
|
€
27K
|
€
38K
|
€
22K
|
€
31K
|
€
33K
|
€
35K
|
€
16K
|
€
30K
|
€
-51K
|
€
-11K
|
€
19K
|
€
43K
|
€
32K
|
€
35K
|
€
47K
|
|
|
€
186K
|
€
166K
|
€
157K
|
€
197K
|
€
169K
|
€
132K
|
€
110K
|
€
80K
|
€
186K
|
€
151K
|
€
135K
|
€
105K
|
€
156K
|
€
182K
|
€
163K
|
€
121K
|
€
89K
|
€
53K
|
|
|
€
96K
|
€
87K
|
€
69K
|
€
74K
|
€
84K
|
€
56K
|
€
71K
|
€
76K
|
€
96K
|
€
49K
|
€
60K
|
€
62K
|
€
73K
|
€
83K
|
€
94K
|
€
91K
|
€
64K
|
€
80K
|
|
|
€
6K
|
€
7K
|
€
4K
|
€
8K
|
€
9K
|
€
7K
|
€
954
|
€
5K
|
€
810
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|
€
9K
|
€
9K
|
€
28K
|
€
16K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
31K
|
€
66K
|
|
|
|
|
|
|
|
|
|
€
155K
|
|
|
|
|
|
|
|
51,94%
|
76,69%
|
249,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
74K
|
€
59K
|
€
65K
|
€
74K
|
€
53K
|
€
72K
|
€
79K
|
€
88K
|
€
51K
|
€
54K
|
€
68K
|
€
68K
|
€
78K
|
€
85K
|
€
89K
|
€
55K
|
€
73K
|
|
|
€
56K
|
€
50K
|
€
36K
|
€
43K
|
€
54K
|
€
35K
|
€
53K
|
€
56K
|
€
68K
|
€
31K
|
€
40K
|
€
58K
|
€
56K
|
€
63K
|
€
70K
|
€
76K
|
€
52K
|
€
72K
|
|
|
€
41K
|
€
40K
|
€
27K
|
€
27K
|
€
38K
|
€
22K
|
€
31K
|
€
33K
|
€
35K
|
€
16K
|
€
30K
|
€
-51K
|
€
-11K
|
€
19K
|
€
43K
|
€
32K
|
€
35K
|
€
47K
|
|
|
€
34K
|
€
6K
|
€
14K
|
€
5K
|
€
13K
|
€
864
|
€
-3K
|
€
17K
|
€
5K
|
€
118K
|
€
22K
|
€
-2K
|
€
-17K
|
€
5K
|
€
9K
|
€
203K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
182K
|
€
173K
|
€
202K
|
€
192K
|
€
64K
|
€
48K
|
€
74K
|
€
209K
|
€
199K
|
€
188K
|
€
161K
|
€
112K
|
€
164K
|
€
138K
|
€
118K
|
€
94K
|
€
86K
|
|
|
€
66K
|
€
64K
|
€
50K
|
€
49K
|
€
57K
|
€
40K
|
€
49K
|
€
56K
|
€
55K
|
€
36K
|
€
44K
|
€
-41K
|
€
1K
|
€
34K
|
€
58K
|
€
53K
|
€
41K
|
€
64K
|
|
|
€
122K
|
€
130K
|
€
120K
|
€
169K
|
€
153K
|
€
130K
|
€
110K
|
€
75K
|
€
192K
|
€
158K
|
€
135K
|
€
121K
|
€
167K
|
€
198K
|
€
175K
|
€
134K
|
€
100K
|
€
68K
|
|
|
2,87
|
2,63
|
2,56
|
3,79
|
3,46
|
2,98
|
2,68
|
1,77
|
3,45
|
2,97
|
2,82
|
2,54
|
11,71
|
9,34
|
7,28
|
4,32
|
5,98
|
3,82
|
|
|
2,87
|
2,63
|
2,56
|
3,79
|
3,46
|
2,98
|
2,68
|
1,77
|
3,45
|
2,97
|
2,82
|
2,54
|
11,71
|
9,34
|
7,28
|
4,32
|
5,98
|
3,82
|
|
|
2,93
|
2,70
|
2,59
|
3,79
|
3,56
|
2,98
|
2,68
|
1,77
|
3,45
|
3
|
2,82
|
2,54
|
11,71
|
9,34
|
7,28
|
4,40
|
6,19
|
3,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
333K
|
€
348K
|
€
357K
|
€
400K
|
€
393K
|
€
379K
|
€
376K
|
€
397K
|
€
500K
|
€
484K
|
€
356K
|
€
338K
|
€
334K
|
€
402K
|
€
394K
|
€
370K
|
€
128K
|
€
94K
|
|
|
€
147K
|
€
182K
|
€
200K
|
€
203K
|
€
224K
|
€
247K
|
€
266K
|
€
317K
|
€
314K
|
€
333K
|
€
221K
|
€
233K
|
€
178K
|
€
194K
|
€
205K
|
€
224K
|
€
20K
|
€
24K
|
|
|
€
64K
|
€
78K
|
€
76K
|
€
60K
|
€
60K
|
€
66K
|
€
65K
|
€
98K
|
€
78K
|
€
80K
|
€
74K
|
€
78K
|
€
16K
|
€
24K
|
€
28K
|
€
40K
|
€
19K
|
€
24K
|
|
|
€
81K
|
€
102K
|
€
122K
|
€
142K
|
€
162K
|
€
181K
|
€
200K
|
€
219K
|
€
236K
|
€
252K
|
€
147K
|
€
155K
|
€
163K
|
€
170K
|
€
177K
|
€
184K
|
|
|
|
|
55,92%
|
47,72%
|
44,00%
|
49,23%
|
43,06%
|
34,82%
|
29,36%
|
20,09%
|
37,20%
|
31,26%
|
37,99%
|
30,98%
|
46,68%
|
45,40%
|
41,48%
|
32,57%
|
69,53%
|
56,90%
|
|
|
0,44
|
0,61
|
0,78
|
0,72
|
0,96
|
1,38
|
1,81
|
2,74
|
1,27
|
1,67
|
1,09
|
1,48
|
1,04
|
0,93
|
1,08
|
1,52
|
|
|
|
|
1,82
|
2,48
|
3,38
|
3,14
|
3,05
|
4,67
|
3,71
|
4,01
|
3,57
|
6,57
|
4,09
|
3,42
|
2,63
|
2,48
|
2,42
|
2,50
|
0,36
|
0,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,51%
|
38,37%
|
31,70%
|
24,90%
|
33,40%
|
30,16%
|
44,47%
|
70,79%
|
29,62%
|
23,90%
|
32,86%
|
-38,72%
|
0,81%
|
18,77%
|
35,31%
|
43,68%
|
45,80%
|
120,69%
|
|
|
22,26%
|
24,03%
|
16,91%
|
13,86%
|
22,15%
|
16,32%
|
27,76%
|
41,98%
|
18,67%
|
10,65%
|
22,53%
|
-48,95%
|
-6,90%
|
10,38%
|
26,19%
|
26,44%
|
39,88%
|
88,38%
|
|
|
12,45
|
11,47
|
7,44
|
6,82
|
9,54
|
5,68
|
8,15
|
8,43
|
6,95
|
3,33
|
8,56
|
-15,17
|
-3,22
|
4,71
|
10,86
|
8,61
|
27,73
|
50,29
|
|
|
22,26
|
24,03
|
16,91
|
13,86
|
22,15
|
16,32
|
27,76
|
41,98
|
18,67
|
10,65
|
22,53
|
-48,95
|
-6,90
|
10,38
|
26,19
|
26,44
|
39,88
|
88,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|