DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
98K
|
€
88K
|
€
57K
|
€
-127K
|
€
16K
|
€
130K
|
€
178K
|
€
179K
|
€
185K
|
€
191K
|
€
186K
|
€
168K
|
€
97K
|
€
73K
|
€
71K
|
|
|
€
-12K
|
€
39K
|
€
35K
|
€
-7K
|
€
228K
|
€
-18K
|
€
76K
|
€
215K
|
€
214K
|
€
237K
|
€
237K
|
€
226K
|
€
146K
|
€
227K
|
€
53K
|
€
330K
|
|
|
€
877K
|
€
965K
|
€
926K
|
€
1,32M
|
€
1,33M
|
€
1,10M
|
€
1,12M
|
€
1,13M
|
€
1,04M
|
€
943K
|
€
917K
|
€
799K
|
€
759K
|
€
640K
|
€
539K
|
€
486K
|
|
|
€
75K
|
€
132K
|
€
119K
|
€
111K
|
€
71K
|
€
55K
|
€
215K
|
€
217K
|
€
214K
|
€
214K
|
€
220K
|
€
209K
|
€
191K
|
€
117K
|
€
79K
|
€
81K
|
|
|
€
33
|
€
4K
|
€
4K
|
-
|
€
23K
|
€
5K
|
€
8K
|
€
49K
|
€
47K
|
€
26K
|
€
23K
|
€
28K
|
€
46K
|
€
12K
|
€
6K
|
€
22K
|
|
|
|
|
|
|
-
|
€
5K
|
€
11K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
€
-349
|
€
8K
|
|
|
€
76K
|
-
|
€
428K
|
|
|
-
|
€
90K
|
€
120K
|
€
120K
|
€
210K
|
€
120K
|
€
75K
|
-
|
€
126K
|
-
|
|
|
|
|
0,00%
|
1 235,43%
|
|
|
|
118,38%
|
55,91%
|
56,18%
|
88,76%
|
50,57%
|
33,19%
|
0,00%
|
55,56%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
87K
|
€
78K
|
€
47K
|
€
-132K
|
€
6K
|
€
113K
|
€
173K
|
€
175K
|
€
180K
|
€
187K
|
€
181K
|
€
164K
|
€
91K
|
€
71K
|
€
62K
|
|
|
€
-12K
|
€
41K
|
€
32K
|
€
12K
|
€
-158K
|
€
-17K
|
€
90K
|
€
150K
|
€
151K
|
€
156K
|
€
162K
|
€
157K
|
€
140K
|
€
69K
|
€
-32K
|
€
62K
|
|
|
€
-12K
|
€
39K
|
€
35K
|
€
-7K
|
€
228K
|
€
-18K
|
€
76K
|
€
215K
|
€
214K
|
€
237K
|
€
237K
|
€
226K
|
€
146K
|
€
227K
|
€
53K
|
€
330K
|
|
|
€
0
|
€
0
|
€
5K
|
€
266K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
417K
|
€
469K
|
€
603K
|
€
555K
|
€
448K
|
€
75K
|
€
142K
|
€
220K
|
€
16K
|
€
237K
|
€
159K
|
€
118K
|
€
92K
|
€
16K
|
€
27K
|
€
46K
|
|
|
€
33K
|
€
84K
|
€
80K
|
€
29K
|
€
254K
|
€
5K
|
€
99K
|
€
238K
|
€
238K
|
€
261K
|
€
262K
|
€
250K
|
€
170K
|
€
250K
|
€
155K
|
€
330K
|
|
|
€
414K
|
€
457K
|
€
373K
|
€
726K
|
€
963K
|
€
35K
|
€
50K
|
€
40K
|
€
-78K
|
€
-127K
|
€
-84K
|
€
-140K
|
€
-118K
|
€
-180K
|
€
-196K
|
€
-31K
|
|
|
29,86
|
12,28
|
1,74
|
8,72
|
25,54
|
1,41
|
1,40
|
1,20
|
0,69
|
0,67
|
0,67
|
0,47
|
0,46
|
0,12
|
0,17
|
0,62
|
|
|
29,86
|
12,28
|
1,74
|
8,72
|
25,54
|
1,41
|
1,40
|
1,20
|
0,69
|
0,67
|
0,67
|
0,47
|
0,46
|
0,12
|
0,17
|
0,62
|
|
|
1 319,80
|
48,24
|
1,87
|
11,56
|
35,73
|
1,62
|
1,52
|
1,29
|
0,72
|
0,69
|
0,71
|
0,50
|
0,49
|
0,12
|
0,17
|
0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
895K
|
€
1,01M
|
€
1,43M
|
€
1,42M
|
€
1,37M
|
€
1,19M
|
€
1,25M
|
€
1,33M
|
€
1,29M
|
€
1,39M
|
€
1,34M
|
€
1,32M
|
€
1,31M
|
€
1,25M
|
€
1,29M
|
€
646K
|
|
|
€
18K
|
€
44K
|
€
505K
|
€
98K
|
€
43K
|
€
88K
|
€
128K
|
€
201K
|
€
254K
|
€
451K
|
€
422K
|
€
518K
|
€
553K
|
€
614K
|
€
753K
|
€
159K
|
|
|
€
325
|
€
10K
|
€
468K
|
€
71K
|
€
28K
|
€
74K
|
€
115K
|
€
185K
|
€
239K
|
€
367K
|
€
242K
|
€
252K
|
€
205K
|
€
195K
|
€
228K
|
€
81K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
73K
|
€
166K
|
€
252K
|
€
333K
|
€
410K
|
€
517K
|
€
78K
|
|
|
97,99%
|
95,62%
|
64,73%
|
93,11%
|
96,88%
|
92,56%
|
89,70%
|
84,93%
|
80,31%
|
67,64%
|
68,46%
|
60,70%
|
57,88%
|
51,07%
|
41,75%
|
75,31%
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,08
|
0,18
|
0,31
|
0,44
|
0,64
|
0,96
|
0,16
|
|
|
0,54
|
0,51
|
6,51
|
2,06
|
|
15,10
|
1,13
|
1,16
|
1,45
|
2,51
|
2,26
|
2,86
|
3,37
|
6,71
|
10,67
|
2,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80%
|
8,70%
|
8,66%
|
2,17%
|
19,11%
|
0,47%
|
8,88%
|
21,02%
|
22,93%
|
27,64%
|
28,53%
|
31,32%
|
22,36%
|
39,03%
|
28,82%
|
67,88%
|
|
|
-1,37%
|
4,00%
|
3,74%
|
-0,53%
|
17,15%
|
-1,66%
|
6,80%
|
18,97%
|
20,60%
|
25,08%
|
25,89%
|
28,27%
|
19,22%
|
35,45%
|
9,88%
|
67,85%
|
|
|
-1,34
|
3,83
|
2,42
|
-0,49
|
16,61
|
-1,53
|
6,10
|
16,11
|
16,54
|
16,96
|
17,72
|
17,16
|
11,12
|
18,10
|
4,12
|
51,10
|
|
|
-1,37
|
4,00
|
3,74
|
-0,53
|
17,15
|
-1,66
|
6,80
|
18,97
|
20,60
|
25,08
|
25,89
|
28,27
|
19,22
|
35,45
|
9,88
|
67,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
7,14
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
7,14
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|