D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
46K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
459K
|
€
437K
|
€
-5K
|
€
-998
|
€
-2K
|
€
-5K
|
€
-6K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-8K
|
€
-9K
|
€
-15K
|
€
-40K
|
€
31K
|
|
|
€
-227K
|
€
-32K
|
€
-153K
|
€
-6K
|
€
-6K
|
€
311K
|
€
409K
|
€
-5K
|
€
-201K
|
€
-2K
|
€
-5K
|
€
-46K
|
€
-2K
|
€
-5K
|
€
-3K
|
€
-32K
|
€
-15K
|
€
-23K
|
€
162K
|
€
-40K
|
|
|
€
67K
|
€
295K
|
€
327K
|
€
480K
|
€
486K
|
€
492K
|
€
182K
|
€
-62K
|
€
-57K
|
€
144K
|
€
146K
|
€
151K
|
€
196K
|
€
198K
|
€
203K
|
€
206K
|
€
238K
|
€
253K
|
€
275K
|
€
113K
|
|
|
€
39K
|
€
29K
|
€
12K
|
€
20K
|
€
24K
|
€
515K
|
€
384K
|
-
|
-
|
€
7K
|
€
7K
|
€
7K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
12K
|
€
12K
|
€
15K
|
€
4K
|
|
|
-
|
€
5K
|
|
-
|
€
48K
|
€
177K
|
€
146K
|
|
|
|
|
€
168
|
|
|
|
|
€
2K
|
€
2K
|
€
502
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
45K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
26K
|
€
-22K
|
€
-6K
|
€
-5K
|
€
459K
|
€
436K
|
€
-5K
|
€
-201K
|
€
-2K
|
€
-5K
|
€
-6K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-8K
|
€
-9K
|
€
-15K
|
€
-46K
|
€
-15K
|
|
|
€
-220K
|
€
-32K
|
€
-153K
|
€
-6K
|
€
-5K
|
€
459K
|
€
436K
|
€
-5K
|
€
-201K
|
€
-2K
|
€
-5K
|
€
-6K
|
€
-2K
|
€
-5K
|
€
-3K
|
€
-9K
|
€
-10K
|
€
-16K
|
€
-41K
|
€
-35K
|
|
|
€
-227K
|
€
-32K
|
€
-153K
|
€
-6K
|
€
-6K
|
€
311K
|
€
409K
|
€
-5K
|
€
-201K
|
€
-2K
|
€
-5K
|
€
-46K
|
€
-2K
|
€
-5K
|
€
-3K
|
€
-32K
|
€
-15K
|
€
-23K
|
€
162K
|
€
-40K
|
|
|
€
2,65M
|
€
105K
|
€
1,18M
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
€
2K
|
-
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
236K
|
€
79K
|
€
430
|
€
118K
|
€
612K
|
€
154K
|
€
19
|
€
5K
|
€
43
|
€
172
|
€
92
|
€
517
|
€
107
|
€
371
|
€
988
|
€
1K
|
€
2K
|
€
30K
|
€
255K
|
€
77
|
|
|
€
45K
|
€
26K
|
€
-22K
|
€
-6K
|
€
-6K
|
€
311K
|
€
409K
|
€
-5K
|
€
-201K
|
€
-2K
|
€
-5K
|
€
-46K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-31K
|
€
-14K
|
€
-22K
|
€
157K
|
€
-20K
|
|
|
€
-3,41M
|
€
-802K
|
€
-723K
|
€
1,53M
|
€
486K
|
€
492K
|
€
181K
|
€
-67K
|
€
-57K
|
€
144K
|
€
146K
|
€
151K
|
€
110K
|
€
112K
|
€
116K
|
€
119K
|
€
315K
|
€
366K
|
€
426K
|
€
-21K
|
|
|
0,12
|
0,09
|
0,05
|
13 071,60
|
4,85
|
2,92
|
1,44
|
0,07
|
0
|
3,57
|
3,70
|
4,02
|
2,20
|
2,25
|
2,37
|
2,44
|
6,08
|
10,23
|
7,93
|
0,83
|
|
|
0,12
|
0,09
|
0,05
|
13 071,60
|
4,85
|
2,92
|
1,44
|
0,07
|
0
|
3,57
|
3,70
|
4,02
|
2,20
|
2,25
|
2,37
|
2,44
|
6,08
|
10,23
|
7,93
|
0,73
|
|
|
0,12
|
0,09
|
0,05
|
13 071,60
|
4,85
|
2,92
|
1,44
|
0,07
|
0
|
3,57
|
3,70
|
4,02
|
2,20
|
2,25
|
2,37
|
2,44
|
6,08
|
10,23
|
8,37
|
0,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,96M
|
€
1,18M
|
€
1,09M
|
€
1,53M
|
€
612K
|
€
749K
|
€
594K
|
€
10K
|
€
43
|
€
200K
|
€
200K
|
€
201K
|
€
288K
|
€
288K
|
€
288K
|
€
289K
|
€
465K
|
€
495K
|
€
575K
|
€
511K
|
|
|
€
3,89M
|
€
884K
|
€
759K
|
€
1,05M
|
€
126K
|
€
257K
|
€
413K
|
€
72K
|
€
57K
|
€
56K
|
€
54K
|
€
50K
|
€
92K
|
€
89K
|
€
85K
|
€
83K
|
€
227K
|
€
242K
|
€
300K
|
€
398K
|
|
|
€
3,88M
|
€
884K
|
€
759K
|
€
117
|
€
126K
|
€
257K
|
€
413K
|
€
72K
|
€
57K
|
€
56K
|
€
54K
|
€
50K
|
€
92K
|
€
89K
|
€
85K
|
€
83K
|
€
62K
|
€
40K
|
€
58K
|
€
126K
|
|
|
|
|
-
|
€
1,05M
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
202K
|
€
238K
|
€
272K
|
|
|
1,70%
|
25,00%
|
30,11%
|
31,38%
|
79,38%
|
65,74%
|
30,54%
|
-622,47%
|
-131 092,89%
|
71,96%
|
72,98%
|
75,15%
|
68,19%
|
68,98%
|
70,52%
|
71,37%
|
51,19%
|
51,07%
|
47,90%
|
22,11%
|
|
|
|
|
0
|
2,19
|
|
|
|
|
|
|
|
|
|
|
|
|
0,69
|
0,80
|
0,86
|
2,41
|
|
|
74,31
|
34,07
|
|
|
|
0,56
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,24%
|
8,78%
|
-6,74%
|
-1,22%
|
-1,26%
|
63,12%
|
225,50%
|
7,87%
|
352,77%
|
-1,38%
|
-3,19%
|
-30,20%
|
-1,12%
|
-2,21%
|
-1,34%
|
-15,05%
|
-5,86%
|
-8,74%
|
56,87%
|
-17,68%
|
|
|
-337,50%
|
-10,95%
|
-46,88%
|
-1,22%
|
-1,26%
|
63,12%
|
225,50%
|
7,87%
|
352,77%
|
-1,38%
|
-3,19%
|
-30,20%
|
-1,12%
|
-2,42%
|
-1,55%
|
-15,33%
|
-6,17%
|
-9,04%
|
58,97%
|
-35,54%
|
|
|
-5,75
|
-2,74
|
-14,11
|
-0,38
|
-1,00
|
41,49
|
68,87
|
-48,97
|
-462 453,16
|
-0,99
|
-2,33
|
-22,69
|
-0,76
|
-1,67
|
-1,09
|
-10,94
|
-3,16
|
-4,62
|
28,24
|
-7,86
|
|
|
-337,50
|
-10,95
|
-46,88
|
-1,22
|
-1,26
|
63,12
|
225,50
|
7,87
|
352,77
|
-1,38
|
-3,19
|
-30,20
|
-1,12
|
-2,42
|
-1,55
|
-15,33
|
-6,17
|
-9,04
|
58,97
|
-35,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
45K
|