DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
215K
|
€
282K
|
€
130K
|
|
€
215K
|
€
210K
|
€
120K
|
€
271K
|
€
276K
|
€
306K
|
€
218K
|
€
202K
|
€
189K
|
€
110K
|
€
100K
|
€
103K
|
€
201K
|
|
|
€
155
|
€
3K
|
€
22K
|
€
34K
|
|
€
51K
|
€
-14K
|
€
-37K
|
€
-23K
|
€
105K
|
€
122K
|
€
37K
|
€
286K
|
€
73K
|
€
18K
|
€
34K
|
€
39K
|
€
44K
|
|
|
€
773K
|
€
773K
|
€
770K
|
€
748K
|
|
€
682K
|
€
631K
|
€
645K
|
€
682K
|
€
705K
|
€
600K
|
€
478K
|
€
575K
|
€
289K
|
€
216K
|
€
198K
|
€
164K
|
€
125K
|
|
|
€
152K
|
€
100K
|
€
302K
|
€
140K
|
-
|
€
128K
|
€
139K
|
€
94K
|
€
236K
|
€
308K
|
€
342K
|
€
228K
|
€
236K
|
€
170K
|
€
76K
|
€
84K
|
€
85K
|
€
161K
|
|
|
€
101K
|
€
28K
|
€
19K
|
€
11K
|
|
€
5K
|
€
14K
|
€
14K
|
€
8K
|
€
69K
|
€
66K
|
€
26K
|
€
28K
|
€
37K
|
€
10K
|
€
4K
|
€
52K
|
€
36K
|
|
|
|
|
|
|
|
|
|
-
|
€
1K
|
€
41
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
364,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
94K
|
€
271K
|
€
121K
|
|
€
139K
|
€
166K
|
€
101K
|
€
251K
|
€
267K
|
€
291K
|
€
213K
|
€
193K
|
€
184K
|
€
98K
|
€
95K
|
€
99K
|
€
196K
|
|
|
€
127K
|
€
77K
|
€
253K
|
€
79K
|
|
€
112K
|
€
83K
|
€
15K
|
€
4K
|
€
219K
|
€
222K
|
€
163K
|
€
130K
|
€
141K
|
€
52K
|
€
74K
|
€
86K
|
€
100K
|
|
|
€
4K
|
€
6K
|
€
26K
|
€
158K
|
|
€
-73K
|
€
-46K
|
€
-37K
|
€
-23K
|
€
105K
|
€
122K
|
€
37K
|
€
286K
|
€
73K
|
€
18K
|
€
34K
|
€
39K
|
€
44K
|
|
|
€
14K
|
€
795K
|
€
-533K
|
€
40K
|
|
€
-492K
|
€
-67K
|
€
10K
|
€
1,29M
|
€
1K
|
€
124K
|
€
2K
|
€
156K
|
€
7K
|
€
123K
|
€
44K
|
€
-6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
8K
|
€
8K
|
€
47K
|
|
€
49K
|
€
14K
|
€
1K
|
€
8K
|
€
196K
|
€
133K
|
€
136K
|
€
191K
|
€
66K
|
€
27K
|
€
1K
|
€
52K
|
€
6K
|
|
|
€
41K
|
€
20K
|
€
41K
|
€
76K
|
|
€
78K
|
€
69K
|
€
49K
|
€
223K
|
€
153K
|
€
191K
|
€
87K
|
€
349K
|
€
117K
|
€
64K
|
€
55K
|
€
53K
|
€
140K
|
|
|
€
920K
|
€
669K
|
€
625K
|
€
429K
|
|
€
-93K
|
€
106K
|
€
-305K
|
€
95K
|
€
369K
|
€
251K
|
€
158K
|
€
257K
|
€
-112K
|
€
-174K
|
€
-170K
|
€
-159K
|
€
-195K
|
|
|
1,36
|
1,46
|
1,90
|
1,63
|
|
0,93
|
1,08
|
0,80
|
1,56
|
3,81
|
2,71
|
1,75
|
2,11
|
0,55
|
0,34
|
0,25
|
0,35
|
0,20
|
|
|
1,36
|
1,46
|
1,90
|
1,63
|
|
0,93
|
1,08
|
0,80
|
1,56
|
3,81
|
2,71
|
1,75
|
2,11
|
0,55
|
0,34
|
0,25
|
0,35
|
0,20
|
|
|
1,36
|
1,46
|
1,90
|
1,63
|
|
0,93
|
1,08
|
0,80
|
1,57
|
3,84
|
2,71
|
1,75
|
2,11
|
0,55
|
0,34
|
0,25
|
0,35
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,42M
|
€
3,11M
|
€
1,52M
|
€
1,85M
|
|
€
2,07M
|
€
2,92M
|
€
3,12M
|
€
1,95M
|
€
1,10M
|
€
1,07M
|
€
961K
|
€
1,13M
|
€
796K
|
€
782K
|
€
672K
|
€
678K
|
€
661K
|
|
|
€
3,63M
|
€
2,32M
|
€
733K
|
€
1,09M
|
|
€
1,35M
|
€
2,29M
|
€
2,47M
|
€
1,26M
|
€
399K
|
€
466K
|
€
483K
|
€
553K
|
€
507K
|
€
567K
|
€
473K
|
€
514K
|
€
535K
|
|
|
€
2,54M
|
€
1,47M
|
€
697K
|
€
680K
|
|
€
1,26M
|
€
1,39M
|
€
1,49M
|
€
168K
|
€
130K
|
€
147K
|
€
211K
|
€
231K
|
€
251K
|
€
264K
|
€
226K
|
€
245K
|
€
229K
|
|
|
€
1,09M
|
€
856K
|
€
36K
|
€
408K
|
|
€
92K
|
€
892K
|
€
985K
|
€
1,10M
|
€
268K
|
€
319K
|
€
272K
|
€
322K
|
€
256K
|
€
303K
|
€
248K
|
€
270K
|
€
292K
|
|
|
17,50%
|
24,82%
|
50,68%
|
40,33%
|
|
32,96%
|
21,58%
|
20,68%
|
35,04%
|
63,88%
|
56,28%
|
49,76%
|
50,96%
|
36,31%
|
27,59%
|
29,52%
|
24,22%
|
18,94%
|
|
|
1,41
|
1,11
|
0,05
|
0,55
|
|
0,13
|
1,41
|
1,53
|
1,61
|
0,38
|
0,53
|
0,57
|
0,56
|
0,88
|
1,40
|
1,25
|
1,64
|
2,33
|
|
|
21,62
|
24,71
|
2,70
|
8,99
|
|
9,72
|
13,76
|
24,53
|
5,04
|
1,49
|
1,60
|
2,27
|
2,87
|
2,75
|
5,80
|
4,98
|
5,18
|
2,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,31%
|
2,56%
|
5,29%
|
10,18%
|
|
11,43%
|
10,90%
|
7,61%
|
32,72%
|
21,68%
|
31,82%
|
18,11%
|
60,64%
|
40,30%
|
29,50%
|
27,83%
|
31,96%
|
111,69%
|
|
|
0,02%
|
0,34%
|
2,86%
|
4,61%
|
|
7,53%
|
-2,21%
|
-5,77%
|
-3,37%
|
14,89%
|
20,34%
|
7,66%
|
49,70%
|
25,33%
|
8,17%
|
17,12%
|
23,88%
|
35,24%
|
|
|
0,00
|
0,08
|
1,45
|
1,86
|
|
2,48
|
-0,48
|
-1,19
|
-1,18
|
9,51
|
11,45
|
3,81
|
25,33
|
9,20
|
2,25
|
5,05
|
5,78
|
6,67
|
|
|
0,02
|
0,34
|
2,86
|
4,61
|
|
7,53
|
-2,21
|
-5,77
|
-3,37
|
14,89
|
20,34
|
7,66
|
49,70
|
25,33
|
8,17
|
17,12
|
23,88
|
35,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|